Northern Industries A/S — Credit Rating and Financial Key Figures
CVR number: 42728640
Frederiksgade 17, 1265 København K
Income statement (kGBP)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 150.23 | 318.63 |
Gross profit | 150.23 | 318.63 |
Costs of management | - 327.32 | - 314.88 |
EBIT | - 177.09 | - 413.22 |
Other financial income | 242.59 | - 245.70 |
Other financial expenses | - 245.95 | 178.56 |
Pre-tax profit | - 180.45 | - 420.51 |
Income taxes | 39.70 | 0.78 |
Net earnings | - 140.75 | - 419.73 |
Assets (kGBP)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 369.66 | 364.34 |
Other receivables | 0.52 | |
Investments total | 370.18 | 364.34 |
Non-curr. owed by group member comp. | 1 809.21 | 1 281.42 |
Deferred tax assets | 88.33 | 88.52 |
Long term receivables total | 1 897.54 | 1 369.93 |
Inventories total | ||
Current trade debtors | 13.35 | |
Current amounts owed by group member comp. | 630.68 | 336.73 |
Current other receivables | 12.28 | |
Short term receivables total | 642.96 | 350.08 |
Cash and bank deposits | 0.84 | 90.77 |
Cash and cash equivalents | 0.84 | 90.77 |
Balance sheet total (assets) | 2 911.52 | 2 175.12 |
Equity and liabilities (kGBP)
2022 | 2023 | |
---|---|---|
Share capital | 128.44 | 128.39 |
Retained earnings | 763.54 | 617.85 |
Profit of the financial year | - 140.75 | - 419.73 |
Shareholders equity total | 751.22 | 326.51 |
Provisions | 0.00 | |
Non-current loans from credit institutions | 397.55 | |
Non-current owed to group member | 1 185.65 | 653.69 |
Non-current liabilities total | 1 185.65 | 1 051.24 |
Current loans from credit institutions | 4.01 | |
Current trade creditors | 15.95 | 7.28 |
Current owed to group member | 630.68 | 565.02 |
Other non-interest bearing current liabilities | 328.01 | 221.06 |
Current liabilities total | 974.64 | 797.36 |
Balance sheet total (liabilities) | 2 911.52 | 2 175.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.