Northern Industries A/S — Credit Rating and Financial Key Figures
CVR number: 42728640
Frederiksgade 17, 1265 København K
Income statement (mGBP)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 20.82 | 30.58 | 32.33 |
Other operating income | 0.02 | 0.02 | |
Costs of manufacturing | -21.63 | -20.65 | |
Gross profit | 20.82 | 8.95 | 11.68 |
Costs of management | -7.63 | -9.49 | |
Costs of distribution | -0.89 | -0.91 | |
EBIT | -0.12 | 0.45 | 1.30 |
Other financial income | 0.10 | 0.00 | |
Other financial expenses | -0.80 | -0.64 | |
Pre-tax profit | -0.55 | -0.24 | 0.65 |
Income taxes | 0.19 | -0.25 | |
Net earnings | -0.55 | -0.05 | 0.40 |
Assets (mGBP)
2022 | 2023 | |
---|---|---|
Intangible rights | 0.01 | 0.00 |
Goodwill | 3.48 | 3.10 |
Intangible assets total | 3.49 | 3.11 |
Buildings | 2.24 | 2.23 |
Machinery and equipment | 0.19 | 0.18 |
Other tangible assets | 3.49 | 3.11 |
Tangible assets total | 5.91 | 5.52 |
Other non-current investments | -3.49 | -3.11 |
Other receivables | 0.00 | |
Investments total | -3.48 | -3.11 |
Deferred tax assets | 0.09 | 0.09 |
Long term receivables total | 0.09 | 0.09 |
Finished products/goods | 1.31 | 1.48 |
Inventories total | 1.31 | 1.48 |
Current trade debtors | 6.20 | 6.35 |
Prepayments and accrued income | 0.37 | 0.40 |
Current other receivables | 0.01 | 0.01 |
Current deferred tax assets | 0.01 | |
Short term receivables total | 6.58 | 6.77 |
Cash and bank deposits | 0.27 | 0.35 |
Cash and cash equivalents | 0.27 | 0.35 |
Balance sheet total (assets) | 14.16 | 14.20 |
Equity and liabilities (mGBP)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 0.13 | 0.13 | |
Retained earnings | 0.55 | -0.13 | -0.19 |
Profit of the financial year | -0.55 | -0.05 | 0.40 |
Shareholders equity total | -0.05 | 0.34 | |
Provisions | 0.40 | 0.48 | |
Non-current loans from credit institutions | 0.99 | 1.10 | |
Non-current leasing loans | 0.44 | 0.41 | |
Non-current owed to group member | 1.19 | 0.65 | |
Non-current liabilities total | 2.61 | 2.16 | |
Current loans from credit institutions | 4.17 | 4.52 | |
Current trade creditors | 4.00 | 3.72 | |
Current owed to group member | 0.63 | 0.57 | |
Short-term deferred tax liabilities | 0.21 | 0.15 | |
Other non-interest bearing current liabilities | 2.20 | 2.22 | |
Current liabilities total | 11.20 | 11.17 | |
Balance sheet total (liabilities) | 14.16 | 14.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.