KONSULENTFIRMAET G. KORSHØJ ApS
CVR number: 46435915
Nørregaardsvej 25, Vorgod 6920 Videbæk
bguk@mail.dk
tel: 97178730
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.08 | -15.61 | -15.48 | -16.46 | -13.73 |
| EBIT | -16.08 | -15.61 | -15.48 | -16.46 | -13.73 |
| Other financial income | 10.37 | 11.62 | 66.87 | 32.03 | 12.55 |
| Other financial expenses | -21.37 | -18.79 | -71.64 | ||
| Pre-tax profit | -27.08 | -22.77 | 51.38 | -56.07 | -1.18 |
| Net earnings | -27.08 | -22.77 | 51.38 | -56.07 | -1.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 4.73 | 4.51 | 4.94 | 9.43 | 7.99 |
| Short term receivables total | 4.73 | 4.51 | 4.94 | 9.43 | 7.99 |
| Other current investments | 662.67 | 632.89 | 572.02 | 398.10 | 12.24 |
| Cash and bank deposits | 114.44 | 13.67 | 14.90 | 15.25 | 286.97 |
| Cash and cash equivalents | 777.12 | 646.56 | 586.92 | 413.36 | 299.22 |
| Balance sheet total (assets) | 781.84 | 651.07 | 591.86 | 422.79 | 307.21 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
| Retained earnings | 575.93 | 438.24 | 302.47 | 239.46 | 65.59 |
| Profit of the financial year | -27.08 | -22.77 | 51.38 | -56.07 | -1.18 |
| Shareholders equity total | 781.84 | 651.07 | 591.86 | 422.79 | 307.21 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 781.84 | 651.07 | 591.86 | 422.79 | 307.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.