Macro Advisory Partners ApS
CVR number: 42748145
Sankt Annæ Plads 13, 1250 København K
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 9 030.31 | 13 158.39 |
Employee benefit expenses | -7 161.09 | -12 294.10 |
Total depreciation | -17.13 | -33.37 |
EBIT | 1 852.09 | 830.92 |
Other financial income | 70.06 | 2.00 |
Other financial expenses | -52.89 | |
Pre-tax profit | 1 922.15 | 780.03 |
Income taxes | -39.76 | - 233.31 |
Net earnings | 1 882.39 | 546.72 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 85.75 | 71.17 |
Tangible assets total | 85.75 | 71.17 |
Other receivables | 82.50 | 83.56 |
Investments total | 82.50 | 83.56 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 672.74 | 1 365.90 |
Prepayments and accrued income | 29.70 | 29.32 |
Current other receivables | 15.63 | |
Short term receivables total | 1 702.44 | 1 410.86 |
Cash and bank deposits | 4 814.61 | 3 306.87 |
Cash and cash equivalents | 4 814.61 | 3 306.87 |
Balance sheet total (assets) | 6 685.30 | 4 872.45 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -1 838.26 | 44.13 |
Profit of the financial year | 1 882.39 | 546.72 |
Shareholders equity total | 84.13 | 630.85 |
Provisions | 12.04 | 12.04 |
Non-current liabilities total | ||
Current trade creditors | 230.09 | 192.18 |
Current owed to group member | 2 855.14 | 1 121.44 |
Short-term deferred tax liabilities | 27.72 | 258.58 |
Other non-interest bearing current liabilities | 2 570.36 | 1 942.44 |
Accruals and deferred income | 905.82 | 714.92 |
Current liabilities total | 6 589.13 | 4 229.56 |
Balance sheet total (liabilities) | 6 685.30 | 4 872.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.