Roedkjaer invest ApS
CVR number: 41804823
Parallelvej 13, 9800 Hjørring
jesper@roedkjaer.com
tel: 61691135
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1.14 | 65.64 | 70.84 |
Total depreciation | -52.03 | -18.15 | -19.04 |
EBIT | -50.88 | 47.48 | 51.80 |
Other financial expenses | -73.76 | -41.46 | -84.87 |
Pre-tax profit | - 124.64 | 6.02 | -33.07 |
Income taxes | 26.87 | -1.32 | 7.28 |
Net earnings | -97.77 | 4.70 | -25.79 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 086.80 | 2 127.43 | 2 108.39 |
Tangible assets total | 2 086.80 | 2 127.43 | 2 108.39 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 3.53 | 3.33 | 3.41 |
Current deferred tax assets | 26.87 | 17.29 | 24.57 |
Short term receivables total | 30.40 | 20.62 | 27.98 |
Balance sheet total (assets) | 2 117.21 | 2 148.05 | 2 136.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 700.00 | 602.23 | 606.93 |
Profit of the financial year | -97.77 | 4.70 | -25.79 |
Shareholders equity total | 642.23 | 646.93 | 621.13 |
Non-current other liabilities | 27.00 | 27.00 | 27.00 |
Non-current liabilities total | 27.00 | 27.00 | 27.00 |
Current loans from credit institutions | 1 399.25 | 1 121.68 | 764.44 |
Current trade creditors | 12.50 | 21.03 | 13.20 |
Current owed to participating | 0.75 | 0.75 | 0.75 |
Short-term deferred tax liabilities | 5.32 | ||
Other non-interest bearing current liabilities | 35.47 | 325.34 | 709.85 |
Current liabilities total | 1 447.98 | 1 474.12 | 1 488.24 |
Balance sheet total (liabilities) | 2 117.21 | 2 148.05 | 2 136.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.