Rune Hansen Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38225901
Klostergade 10, Esrum 3230 Græsted
rune@nextlevelagile.dk
tel: 27893190
www.nextlevelagile.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 664.31 | 1 294.67 | 1 225.16 | 1 684.72 | 85.78 |
| Employee benefit expenses | -1 131.05 | -1 118.34 | -1 347.66 | -1 375.19 | - 567.72 |
| EBIT | 533.26 | 176.33 | - 122.50 | 309.53 | - 481.95 |
| Other financial income | 8.05 | 0.30 | 1.02 | ||
| Other financial expenses | -0.01 | -0.30 | -0.01 | -5.38 | |
| Pre-tax profit | 533.25 | 184.08 | - 122.51 | 304.44 | - 480.93 |
| Income taxes | - 118.54 | -42.62 | 25.83 | -95.77 | |
| Net earnings | 414.70 | 141.46 | -96.68 | 208.67 | - 480.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 421.19 | 219.22 | 398.13 | 391.98 | 1.91 |
| Current amounts owed by group member comp. | 209.20 | ||||
| Current other receivables | 747.40 | -0.00 | |||
| Current deferred tax assets | 25.83 | ||||
| Short term receivables total | 1 168.59 | 428.42 | 423.96 | 391.98 | 1.91 |
| Cash and bank deposits | 49.56 | 172.38 | 89.98 | 226.91 | |
| Cash and cash equivalents | 49.56 | 172.38 | 89.98 | 226.91 | |
| Balance sheet total (assets) | 1 168.59 | 477.98 | 596.34 | 481.96 | 228.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 140.00 | 140.00 | ||
| Retained earnings | - 369.47 | -94.76 | 46.70 | - 189.98 | 539.19 |
| Profit of the financial year | 414.70 | 141.46 | -96.68 | 208.67 | - 480.93 |
| Shareholders equity total | 495.24 | 236.69 | 0.02 | 208.69 | 108.27 |
| Provisions | 0.00 | ||||
| Non-current other liabilities | 105.23 | ||||
| Non-current deferred tax liabilities | 118.54 | ||||
| Non-current liabilities total | 118.54 | 105.23 | |||
| Current loans from credit institutions | 5.24 | ||||
| Current owed to group member | 255.30 | 208.42 | 32.68 | ||
| Short-term deferred tax liabilities | 42.62 | 75.32 | |||
| Other non-interest bearing current liabilities | 294.27 | 93.43 | 387.91 | 165.26 | 120.55 |
| Current liabilities total | 554.81 | 136.05 | 596.32 | 273.27 | 120.55 |
| Balance sheet total (liabilities) | 1 168.59 | 477.98 | 596.34 | 481.96 | 228.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.