ANPARTSSELSKABET AF 1. MARTS 2006 — Credit Rating and Financial Key Figures
CVR number: 29405972
Jens Kalstrups Vej 26, 9000 Aalborg
jlj@jlj-consult.dk
tel: 96340227
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 253.07 | 281.07 | 171.21 | 467.18 | 402.14 |
| Employee benefit expenses | - 109.66 | -96.03 | - 102.17 | - 159.47 | - 232.90 |
| EBIT | 143.41 | 185.04 | 69.04 | 307.71 | 169.25 |
| Other financial income | 1.78 | 12.87 | |||
| Other financial expenses | -2.62 | -4.35 | -2.02 | ||
| Income from other inv. held as non-curr. assets | 109.19 | 886.64 | 75.99 | 1 155.28 | 545.10 |
| Pre-tax profit | 249.98 | 1 067.33 | 143.01 | 1 464.77 | 727.22 |
| Income taxes | -59.54 | - 237.66 | -28.97 | - 326.55 | - 164.80 |
| Net earnings | 190.44 | 829.67 | 114.03 | 1 138.22 | 562.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51.70 | 51.70 | 51.70 | 51.70 | |
| Tangible assets total | 51.70 | 51.70 | 51.70 | 51.70 | |
| Investments total | |||||
| Non-current loans receivable | 2 234.05 | 3 079.32 | 3 090.08 | 4 506.52 | 3 933.35 |
| Long term receivables total | 2 234.05 | 3 079.32 | 3 090.08 | 4 506.52 | 3 933.35 |
| Inventories total | |||||
| Current other receivables | 2.34 | 201.04 | 20.61 | ||
| Short term receivables total | 2.34 | 201.04 | 20.61 | ||
| Cash and bank deposits | 1 262.38 | 272.99 | 191.21 | 163.61 | 237.83 |
| Cash and cash equivalents | 1 262.38 | 272.99 | 191.21 | 163.61 | 237.83 |
| Balance sheet total (assets) | 3 548.13 | 3 406.34 | 3 534.03 | 4 742.44 | 4 171.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 3 130.86 | 2 221.30 | 3 050.97 | 2 165.00 | 3 303.22 |
| Profit of the financial year | 190.44 | 829.67 | 114.03 | 1 138.22 | 562.42 |
| Shareholders equity total | 3 446.30 | 3 175.97 | 3 290.00 | 3 428.22 | 3 990.64 |
| Non-current liabilities total | |||||
| Current owed to group member | 228.55 | 1 000.00 | |||
| Short-term deferred tax liabilities | 52.86 | 228.55 | 14.62 | 312.90 | 137.80 |
| Other non-interest bearing current liabilities | 48.97 | 1.82 | 0.85 | 1.32 | 42.74 |
| Current liabilities total | 101.83 | 230.38 | 244.03 | 1 314.22 | 180.54 |
| Balance sheet total (liabilities) | 3 548.13 | 3 406.34 | 3 534.03 | 4 742.44 | 4 171.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.