JN HOLDING AF 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 30506103
Søndergade 18, 8400 Ebeltoft
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.12 | -7.87 | -9.25 | -10.13 | -9.88 |
| EBIT | -11.12 | -7.87 | -9.25 | -10.13 | -9.88 |
| Other financial expenses | -3.51 | -3.44 | -3.26 | -2.84 | -4.11 |
| Net income from associates (fin.) | - 109.91 | 208.09 | 426.82 | 385.11 | 614.03 |
| Pre-tax profit | - 124.55 | 196.78 | 414.32 | 372.15 | 600.05 |
| Net earnings | - 124.55 | 196.78 | 414.32 | 372.15 | 600.05 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 038.57 | 1 246.66 | 1 623.49 | 1 908.60 | 2 422.63 |
| Investments total | 1 038.57 | 1 246.66 | 1 623.49 | 1 908.60 | 2 422.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.00 | 0.00 | ||
| Short term receivables total | 0.00 | 0.00 | 0.00 | ||
| Cash and bank deposits | 0.29 | 0.29 | 2.41 | 6.73 | 81.39 |
| Cash and cash equivalents | 0.29 | 0.29 | 2.41 | 6.73 | 81.39 |
| Balance sheet total (assets) | 1 038.86 | 1 246.95 | 1 625.90 | 1 915.34 | 2 504.02 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 61.00 | 63.30 | ||
| Other reserves | 538.57 | 746.66 | 1 123.49 | 1 408.60 | 1 922.63 |
| Retained earnings | 412.11 | 79.47 | - 200.57 | - 132.37 | - 337.55 |
| Profit of the financial year | - 124.55 | 196.78 | 414.32 | 372.15 | 600.05 |
| Shareholders equity total | 951.13 | 1 147.91 | 1 562.23 | 1 834.38 | 2 373.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 |
| Current owed to participating | 80.59 | 92.53 | 57.17 | 74.46 | 124.10 |
| Other non-interest bearing current liabilities | 0.64 | 0.01 | |||
| Current liabilities total | 87.73 | 99.04 | 63.67 | 80.96 | 130.60 |
| Balance sheet total (liabilities) | 1 038.86 | 1 246.95 | 1 625.90 | 1 915.34 | 2 504.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.