Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -5.05 | -14.67 |
| EBIT | -5.05 | -14.67 |
| Other financial income | 1.03 | 34.89 |
| Other financial expenses | -55.89 | -31.12 |
| Pre-tax profit | -59.91 | -10.90 |
| Net earnings | -59.91 | -10.90 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Other current investments | 409.06 | 443.95 |
| Cash and bank deposits | 38.50 | 23.83 |
| Cash and cash equivalents | 447.56 | 467.78 |
| Balance sheet total (assets) | 447.56 | 467.78 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -59.91 | |
| Profit of the financial year | -59.91 | -10.90 |
| Shareholders equity total | -19.91 | -30.81 |
| Non-current liabilities total | ||
| Current owed to participating | 467.47 | 498.60 |
| Current liabilities total | 467.47 | 498.60 |
| Balance sheet total (liabilities) | 447.56 | 467.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.