Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCAN BEJDS STEEL A/S — Credit Rating and Financial Key Figures
CVR number: 26158133
Essen 6 B, 6000 Kolding
steel@scanbejds.dk
tel: 75500266
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 641.87 | 19 241.43 | 22 046.62 | 19 037.44 | 18 019.29 |
| Employee benefit expenses | -10 591.08 | -11 492.49 | -13 270.50 | -12 772.85 | -13 135.60 |
| Total depreciation | -2 745.72 | -2 869.28 | -2 626.27 | -2 233.94 | -3 745.53 |
| EBIT | 4 305.07 | 4 879.66 | 6 149.86 | 4 030.64 | 1 138.17 |
| Other financial income | 4.29 | 11.76 | 22.67 | 252.97 | 5.71 |
| Other financial expenses | - 292.03 | - 288.80 | - 452.29 | - 230.49 | - 262.48 |
| Net income from associates (fin.) | 247.32 | 529.83 | 1 131.05 | 1 145.87 | 1 803.43 |
| Pre-tax profit | 4 264.66 | 5 132.45 | 6 851.29 | 5 198.98 | 2 684.83 |
| Income taxes | - 884.71 | -1 015.61 | -1 245.33 | - 920.73 | - 179.37 |
| Net earnings | 3 379.94 | 4 116.84 | 5 605.96 | 4 278.25 | 2 505.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 503.59 | 5 946.06 | 5 500.80 | 9 383.33 | 9 432.84 |
| Machinery and equipment | 1 622.21 | 1 043.96 | 937.13 | 3 607.79 | 2 830.82 |
| Tangible assets total | 9 125.79 | 6 990.01 | 6 437.93 | 12 991.12 | 12 263.66 |
| Holdings in group member companies | 929.37 | 1 059.19 | 1 690.24 | 1 736.11 | 2 439.54 |
| Investments total | 929.37 | 1 059.19 | 1 690.24 | 1 736.11 | 2 439.54 |
| Long term receivables total | |||||
| Raw materials and consumables | 32.84 | 129.20 | 93.30 | 75.70 | 101.80 |
| Inventories total | 32.84 | 129.20 | 93.30 | 75.70 | 101.80 |
| Current trade debtors | 4 996.76 | 5 093.28 | 4 543.33 | 4 282.29 | 6 296.61 |
| Current amounts owed by group member comp. | 2.13 | 408.04 | 518.16 | ||
| Prepayments and accrued income | 177.68 | 150.41 | 119.92 | 376.83 | 329.01 |
| Current other receivables | 0.36 | 0.36 | 0.36 | 1 130.23 | 0.36 |
| Current deferred tax assets | 406.80 | 614.80 | 1 214.87 | 1 777.02 | 1 605.46 |
| Short term receivables total | 5 583.72 | 6 266.90 | 6 396.63 | 7 566.36 | 8 231.44 |
| Cash and bank deposits | 2 881.72 | 5 360.55 | 10 240.75 | 1 516.91 | 1 197.25 |
| Cash and cash equivalents | 2 881.72 | 5 360.55 | 10 240.75 | 1 516.91 | 1 197.25 |
| Balance sheet total (assets) | 18 553.44 | 19 805.85 | 24 858.85 | 23 886.21 | 24 233.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 2 400.00 | 1 250.00 | 2 100.00 | 1 800.00 |
| Other reserves | 429.37 | 559.19 | 1 190.24 | 1 236.11 | 1 939.54 |
| Retained earnings | 90.25 | 940.37 | 3 176.15 | 6 636.25 | 8 411.08 |
| Profit of the financial year | 3 379.94 | 4 116.84 | 5 605.96 | 4 278.25 | 2 505.46 |
| Shareholders equity total | 7 399.56 | 8 516.40 | 11 722.36 | 14 750.61 | 15 156.07 |
| Non-current loans from credit institutions | 2 015.89 | 2 002.15 | 999.11 | ||
| Non-current deferred tax liabilities | 1 223.61 | 1 147.80 | 501.40 | ||
| Non-current liabilities total | 2 015.89 | 3 225.76 | 2 146.91 | 501.40 | |
| Current loans from credit institutions | 820.28 | 0.97 | 502.13 | 1 575.27 | |
| Current trade creditors | 390.72 | 520.29 | 340.19 | 164.59 | 960.82 |
| Current owed to participating | 4 616.63 | 3 805.88 | 3 795.99 | ||
| Current owed to group member | 2 156.15 | 2 050.33 | |||
| Short-term deferred tax liabilities | 1 671.70 | 958.03 | 1 433.45 | 729.96 | 0.83 |
| Other non-interest bearing current liabilities | 1 638.66 | 6 584.40 | 8 713.81 | 703.76 | 1 768.24 |
| Current liabilities total | 9 137.99 | 8 063.69 | 10 989.58 | 9 135.59 | 8 576.21 |
| Balance sheet total (liabilities) | 18 553.44 | 19 805.85 | 24 858.85 | 23 886.21 | 24 233.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.