Nyhorn Invest ApS
CVR number: 41644729
Nygade 15, 9632 Møldrup
nyhorninvest@outlook.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 175.93 | 216.20 | 232.86 |
Reduction in value of non-current assets | 256.09 | 1.88 | 24.83 |
EBIT | 432.02 | 218.08 | 257.69 |
Other financial income | 0.26 | ||
Other financial expenses | -58.10 | -87.33 | - 105.55 |
Pre-tax profit | 374.18 | 130.75 | 152.14 |
Income taxes | -82.31 | -28.79 | -33.74 |
Net earnings | 291.87 | 101.96 | 118.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 379.02 | 2 707.78 | 2 732.61 |
Tangible assets total | 1 379.02 | 2 707.78 | 2 732.61 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 8.96 | 7.41 | |
Short term receivables total | 8.96 | 7.41 | |
Cash and bank deposits | 1.03 | ||
Cash and cash equivalents | 1.03 | ||
Balance sheet total (assets) | 1 380.05 | 2 716.75 | 2 740.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 291.87 | 393.82 | |
Profit of the financial year | 291.87 | 101.96 | 118.40 |
Shareholders equity total | 331.87 | 433.82 | 552.22 |
Provisions | 52.92 | 51.94 | 58.51 |
Capital loans | 210.00 | 210.00 | 210.00 |
Non-current loans from credit institutions | 673.74 | 1 610.56 | 1 555.99 |
Non-current liabilities total | 883.74 | 1 820.56 | 1 765.99 |
Current loans from credit institutions | 36.41 | 99.93 | 99.57 |
Current trade creditors | 5.00 | 5.00 | 5.00 |
Short-term deferred tax liabilities | 4.39 | 29.77 | 13.17 |
Other non-interest bearing current liabilities | 65.72 | 275.72 | 245.56 |
Current liabilities total | 111.52 | 410.42 | 363.30 |
Balance sheet total (liabilities) | 1 380.05 | 2 716.75 | 2 740.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.