Thursday Consulting P/S — Credit Rating and Financial Key Figures
CVR number: 42552739
Trekronergade 126 H, 2500 Valby
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 851.16 | 3 854.31 | 4 094.30 |
Costs of management | -1 997.35 | -2 016.37 | -2 249.35 |
Costs of distribution | - 768.85 | -1 599.50 | -1 292.97 |
EBIT | 84.96 | 238.43 | 551.97 |
Other financial income | 1.83 | 55.08 | 45.01 |
Other financial expenses | -46.79 | - 269.24 | - 586.60 |
Pre-tax profit | 40.01 | 24.28 | 10.39 |
Net earnings | 40.01 | 24.28 | 10.39 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 2 066.67 | 1 851.67 | |
Intangible assets total | 2 066.67 | 1 851.67 | |
Tangible assets total | |||
Other receivables | 153.87 | 159.18 | 159.18 |
Investments total | 153.87 | 159.18 | 159.18 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 8 419.68 | 9 031.45 | 9 972.27 |
Prepayments and accrued income | 25.07 | 67.98 | 69.53 |
Current other receivables | 0.67 | 0.67 | 0.67 |
Short term receivables total | 8 445.41 | 9 100.10 | 10 042.48 |
Cash and bank deposits | 10 560.00 | 7 019.28 | 8 927.54 |
Cash and cash equivalents | 10 560.00 | 7 019.28 | 8 927.54 |
Balance sheet total (assets) | 19 159.28 | 18 345.23 | 20 980.86 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 600.00 | 700.00 | 900.00 |
Retained earnings | 40.01 | 64.28 | |
Profit of the financial year | 40.01 | 24.28 | 10.39 |
Shareholders equity total | 640.01 | 764.29 | 974.67 |
Capital loans | 580.00 | 5 050.00 | 8 000.00 |
Non-current liabilities total | 580.00 | 5 050.00 | 8 000.00 |
Current trade creditors | 208.43 | 276.74 | 206.80 |
Current owed to participating | 12 676.25 | 8 871.72 | 8 603.22 |
Other non-interest bearing current liabilities | 5 054.59 | 3 382.48 | 3 196.17 |
Current liabilities total | 17 939.27 | 12 530.94 | 12 006.19 |
Balance sheet total (liabilities) | 19 159.28 | 18 345.23 | 20 980.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.