Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -3.99 | 1.82 |
| EBIT | -3.99 | 1.82 |
| Other financial expenses | -4.28 | |
| Pre-tax profit | -3.99 | -2.46 |
| Income taxes | 0.38 | |
| Net earnings | -3.99 | -2.08 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 24.81 | |
| Current deferred tax assets | 0.38 | |
| Short term receivables total | 25.19 | |
| Cash and bank deposits | 36.01 | 40.21 |
| Cash and cash equivalents | 36.01 | 40.21 |
| Balance sheet total (assets) | 36.01 | 65.40 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -3.99 | |
| Profit of the financial year | -3.99 | -2.08 |
| Shareholders equity total | 36.01 | 33.93 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 31.47 | |
| Current liabilities total | 31.47 | |
| Balance sheet total (liabilities) | 36.01 | 65.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.