PER BOE CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 32780792
Skovbrynet 11, Stenløse 5260 Odense S
perboe@adr.dk
tel: 66152403
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 295.26 | 116.03 | 74.15 | 168.51 | -54.16 |
| Employee benefit expenses | - 181.65 | -94.61 | -31.70 | - 161.08 | |
| EBIT | 113.60 | 21.41 | 42.46 | 7.43 | -54.16 |
| Other financial income | 3.84 | 4.64 | 5.30 | ||
| Other financial expenses | -28.10 | -0.58 | -0.46 | -0.02 | |
| Pre-tax profit | 85.51 | 20.84 | 46.30 | 11.62 | -48.87 |
| Income taxes | -26.56 | -3.02 | -11.66 | -3.82 | 10.49 |
| Net earnings | 58.94 | 17.82 | 34.64 | 7.80 | -38.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 367.45 | ||||
| Tangible assets total | 1 367.45 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.93 | ||||
| Current amounts owed by group member comp. | 115.79 | 140.63 | 187.25 | 48.97 | |
| Current other receivables | 14.45 | 0.04 | 0.04 | 2.05 | |
| Current deferred tax assets | 10.49 | ||||
| Short term receivables total | 14.45 | 115.83 | 208.61 | 189.31 | 59.46 |
| Cash and bank deposits | 195.46 | 47.57 | 0.10 | 12.96 | 5.45 |
| Cash and cash equivalents | 195.46 | 47.57 | 0.10 | 12.96 | 5.45 |
| Balance sheet total (assets) | 1 577.36 | 163.40 | 208.71 | 202.27 | 64.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | -36.52 | 22.43 | 40.24 | -5.11 | 2.69 |
| Profit of the financial year | 58.94 | 17.82 | 34.64 | 7.80 | -38.38 |
| Shareholders equity total | 102.43 | 120.24 | 154.88 | 162.69 | 44.30 |
| Non-current loans from credit institutions | 904.35 | ||||
| Non-current deferred tax liabilities | 26.56 | 3.02 | 11.66 | 3.82 | |
| Non-current liabilities total | 930.91 | 3.02 | 11.66 | 3.82 | |
| Current loans from credit institutions | 31.69 | ||||
| Current trade creditors | 27.66 | 21.41 | 17.00 | 17.00 | 17.00 |
| Current owed to participating | 402.72 | 2.72 | 6.62 | 2.22 | 2.22 |
| Current owed to group member | 38.95 | ||||
| Short-term deferred tax liabilities | 3.02 | 11.66 | |||
| Other non-interest bearing current liabilities | 43.01 | 16.01 | 15.53 | 4.89 | 1.39 |
| Current liabilities total | 544.02 | 40.14 | 42.17 | 35.76 | 20.61 |
| Balance sheet total (liabilities) | 1 577.36 | 163.40 | 208.71 | 202.27 | 64.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.