Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK INDUSTRI- OG SKADESERVICE SYD ApS — Credit Rating and Financial Key Figures
CVR number: 31947855
Bøgekildevej 12, 8361 Hasselager
adm@dis.as
tel: 70111214
dis.as
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 242.11 | 19 665.61 | 29 590.96 | 46 109.78 | 52 898.92 |
| Employee benefit expenses | -11 262.83 | -12 104.79 | -19 775.42 | -26 195.08 | -38 503.82 |
| Total depreciation | - 958.87 | - 900.86 | - 940.28 | -1 452.55 | -2 091.52 |
| EBIT | 7 020.41 | 6 659.96 | 8 875.26 | 18 462.15 | 12 303.58 |
| Other financial income | 2.57 | 13.66 | 52.18 | 167.77 | 239.38 |
| Other financial expenses | - 260.93 | - 315.66 | - 745.08 | - 966.85 | -1 788.39 |
| Pre-tax profit | 6 762.04 | 6 357.96 | 8 182.36 | 17 663.08 | 10 754.57 |
| Income taxes | -1 531.14 | -1 443.12 | -1 846.81 | -3 917.86 | -2 474.14 |
| Net earnings | 5 230.90 | 4 914.84 | 6 335.54 | 13 745.22 | 8 280.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 166.77 | 3 513.30 | 3 033.03 | 8 518.33 | 14 641.89 |
| Tangible assets total | 3 166.77 | 3 513.30 | 3 033.03 | 8 518.33 | 14 641.89 |
| Investments total | 365.06 | 365.06 | 365.06 | 396.56 | 928.64 |
| Long term receivables total | |||||
| Raw materials and consumables | 148.00 | 180.60 | 237.30 | 333.00 | 400.50 |
| Inventories total | 148.00 | 180.60 | 237.30 | 333.00 | 400.50 |
| Current trade debtors | 9 643.08 | 11 308.79 | 14 144.51 | 26 500.16 | 22 871.83 |
| Current amounts owed by group member comp. | 349.65 | 487.22 | 2 648.70 | 2 133.76 | 3 623.50 |
| Prepayments and accrued income | 9.00 | 23.90 | 23.90 | 108.62 | |
| Current other receivables | 1 906.90 | 2 878.19 | 3 278.21 | 2 183.49 | 7 622.59 |
| Short term receivables total | 11 908.62 | 14 698.09 | 20 095.31 | 30 817.41 | 34 226.53 |
| Cash and bank deposits | 5 620.33 | 6 018.75 | 5 546.92 | 14 479.92 | 8 912.44 |
| Cash and cash equivalents | 5 620.33 | 6 018.75 | 5 546.92 | 14 479.92 | 8 912.44 |
| Balance sheet total (assets) | 21 208.79 | 24 775.80 | 29 277.62 | 54 545.21 | 59 109.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 230.90 | 4 914.84 | 6 335.54 | 13 675.85 | 8 280.43 |
| Retained earnings | -4 766.93 | -4 450.87 | -5 871.57 | -13 130.47 | -7 665.68 |
| Profit of the financial year | 5 230.90 | 4 914.84 | 6 335.54 | 13 745.22 | 8 280.43 |
| Shareholders equity total | 5 819.87 | 5 503.80 | 6 924.51 | 14 415.60 | 9 020.18 |
| Provisions | 261.83 | 349.26 | 356.74 | 277.08 | 576.56 |
| Non-current leasing loans | 3 742.27 | 8 498.53 | |||
| Non-current deferred tax liabilities | 2 174.67 | ||||
| Non-current liabilities total | 3 742.27 | 10 673.20 | |||
| Current loans from credit institutions | 1 537.51 | 1 972.61 | |||
| Current trade creditors | 1 261.46 | 1 086.18 | 915.15 | 1 613.88 | 3 233.05 |
| Current owed to participating | 28.24 | ||||
| Current owed to group member | 7 828.34 | 12 831.29 | 12 881.68 | 17 734.43 | 26 004.11 |
| Short-term deferred tax liabilities | 1 466.01 | 1 355.70 | 1 839.33 | 3 997.51 | |
| Other non-interest bearing current liabilities | 4 543.03 | 3 649.57 | 6 360.21 | 11 226.93 | 7 630.28 |
| Current liabilities total | 15 127.09 | 18 922.74 | 21 996.37 | 36 110.26 | 38 840.06 |
| Balance sheet total (liabilities) | 21 208.79 | 24 775.80 | 29 277.62 | 54 545.21 | 59 109.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.