Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RØVERKØB A/S — Credit Rating and Financial Key Figures
CVR number: 14790241
Priorparken 355, 2605 Brøndby
tel: 43328509
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 846.82 | 25 063.75 | 23 388.80 | 25 124.81 | 25 804.41 |
| Employee benefit expenses | -19 329.34 | -19 407.84 | -19 588.66 | -19 786.20 | -19 840.13 |
| Other operating expenses | -52.18 | ||||
| Total depreciation | -87.75 | -68.25 | -60.75 | -60.75 | -15.19 |
| EBIT | 11 429.73 | 5 587.66 | 3 739.39 | 5 277.85 | 5 896.92 |
| Other financial income | 835.16 | 241.64 | 437.21 | 704.01 | 675.79 |
| Other financial expenses | -1 266.25 | -1 166.00 | -1 292.61 | -1 408.27 | -1 433.95 |
| Pre-tax profit | 10 998.64 | 4 663.31 | 2 884.00 | 4 573.60 | 5 138.75 |
| Income taxes | -2 416.16 | -1 027.21 | - 631.51 | -1 009.35 | -1 132.14 |
| Net earnings | 8 582.48 | 3 636.09 | 2 252.49 | 3 564.25 | 4 006.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 204.94 | 136.69 | 75.94 | 15.19 | |
| Tangible assets total | 204.94 | 136.69 | 75.94 | 15.19 | |
| Investments total | 4 292.58 | 4 353.91 | |||
| Non-current loans receivable | 4 052.50 | 4 052.50 | 4 052.50 | 4 052.50 | 4 052.50 |
| Non-current other receivables | 3 644.33 | 3 875.24 | 4 149.10 | ||
| Long term receivables total | 7 696.83 | 7 927.74 | 8 201.60 | 4 052.50 | 4 052.50 |
| Finished products/goods | 8 470.64 | 9 300.27 | 9 831.30 | 9 430.94 | 10 259.01 |
| Inventories total | 8 470.64 | 9 300.27 | 9 831.30 | 9 430.94 | 10 259.01 |
| Current trade debtors | 1 009.38 | 911.61 | 1 285.87 | 1 519.09 | 825.98 |
| Current amounts owed by group member comp. | 2 652.09 | 14 601.54 | 15 607.91 | 20 134.45 | 17 966.70 |
| Current other receivables | 57.68 | 267.03 | 1 025.25 | 1.22 | 8.86 |
| Current deferred tax assets | 21.80 | 20.88 | 21.17 | 23.60 | 17.62 |
| Short term receivables total | 3 740.95 | 15 801.05 | 17 940.20 | 21 678.36 | 18 819.16 |
| Cash and bank deposits | 14 626.86 | 3 520.63 | 5 937.30 | 5 983.38 | 4 274.01 |
| Cash and cash equivalents | 14 626.86 | 3 520.63 | 5 937.30 | 5 983.38 | 4 274.01 |
| Balance sheet total (assets) | 34 740.23 | 36 686.39 | 41 986.34 | 45 452.94 | 41 758.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Shares repurchased | 8 582.48 | 3 636.09 | 2 252.49 | 3 564.25 | |
| Retained earnings | -8 582.48 | -3 636.09 | -2 252.49 | -3 564.25 | |
| Profit of the financial year | 8 582.48 | 3 636.09 | 2 252.49 | 3 564.25 | 4 006.62 |
| Shareholders equity total | 9 107.48 | 4 161.09 | 2 777.49 | 4 089.25 | 4 531.62 |
| Non-current deferred tax liabilities | 2 437.06 | 1 026.29 | 631.80 | 1 011.78 | 1 126.16 |
| Non-current liabilities total | 2 437.06 | 1 026.29 | 631.80 | 1 011.78 | 1 126.16 |
| Current bonds | 1 375.65 | 3 052.85 | 2 274.90 | 2 325.39 | |
| Current owed to group member | 18 876.14 | 30 123.35 | 35 524.20 | 38 077.02 | 33 775.42 |
| Other non-interest bearing current liabilities | 4 319.55 | ||||
| Current liabilities total | 23 195.69 | 31 499.00 | 38 577.05 | 40 351.91 | 36 100.81 |
| Balance sheet total (liabilities) | 34 740.23 | 36 686.39 | 41 986.34 | 45 452.94 | 41 758.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.