FREDERIKSHAVN BADMINTON ACADEMY ApS — Credit Rating and Financial Key Figures
CVR number: 31855594
Revlingevej 10, 9990 Skagen
info@frederikshavnbadmintonacademy.com
tel: 21451830
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 143.68 | 107.38 | 62.82 | 16.41 | -12.76 |
| EBIT | 143.68 | 107.38 | 62.82 | 16.41 | -12.76 |
| Other financial expenses | -1.26 | -0.09 | -0.06 | -0.29 | -0.20 |
| Pre-tax profit | 142.42 | 107.29 | 62.76 | 16.11 | -12.96 |
| Net earnings | 142.42 | 107.29 | 62.76 | 16.11 | -12.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 7.57 | |||
| Short term receivables total | 7.57 | |||
| Cash and bank deposits | 4.76 | 18.59 | 34.71 | 21.75 |
| Cash and cash equivalents | 4.76 | 18.59 | 34.71 | 21.75 |
| Balance sheet total (assets) | 12.33 | 18.59 | 34.71 | 21.75 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 418.88 | - 276.46 | - 169.17 | - 106.41 | -90.29 |
| Profit of the financial year | 142.42 | 107.29 | 62.76 | 16.11 | -12.96 |
| Shareholders equity total | - 151.46 | -44.17 | 18.59 | 34.71 | 21.75 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 98.81 | ||||
| Other non-interest bearing current liabilities | 52.65 | 56.50 | |||
| Current liabilities total | 151.46 | 56.50 | |||
| Balance sheet total (liabilities) | 12.33 | 18.59 | 34.71 | 21.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.