Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 846.29 |
| Employee benefit expenses | - 409.88 |
| EBIT | 436.41 |
| Other financial expenses | -0.27 |
| Pre-tax profit | 436.14 |
| Income taxes | -96.14 |
| Net earnings | 340.00 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 137.09 |
| Current deferred tax assets | 1.86 |
| Short term receivables total | 138.95 |
| Cash and bank deposits | 392.15 |
| Cash and cash equivalents | 392.15 |
| Balance sheet total (assets) | 531.11 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 320.00 |
| Retained earnings | - 320.00 |
| Profit of the financial year | 340.00 |
| Shareholders equity total | 380.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 151.11 |
| Current liabilities total | 151.11 |
| Balance sheet total (liabilities) | 531.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.