Robco Consulting ApS
CVR number: 42631574
Vølundsvej 3, 7500 Holstebro
olu@robco.dk
tel: 61666849
www.robco.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 109.53 | 1 130.98 |
| Employee benefit expenses | - 706.12 | - 866.74 |
| EBIT | 403.40 | 264.24 |
| Other financial income | 2.77 | 0.37 |
| Other financial expenses | -1.87 | -0.05 |
| Pre-tax profit | 404.30 | 264.56 |
| Income taxes | -89.41 | -59.13 |
| Net earnings | 314.88 | 205.43 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 132.16 | 135.34 |
| Current amounts owed by group member comp. | 0.22 | |
| Current other receivables | -68.84 | |
| Current deferred tax assets | 16.87 | |
| Short term receivables total | 63.32 | 152.43 |
| Other current investments | 68.84 | |
| Cash and bank deposits | 480.18 | 417.15 |
| Cash and cash equivalents | 549.02 | 417.15 |
| Balance sheet total (assets) | 612.33 | 569.58 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 150.00 |
| Retained earnings | - 161.69 | 3.19 |
| Profit of the financial year | 314.88 | 205.43 |
| Shareholders equity total | 393.19 | 398.62 |
| Non-current liabilities total | ||
| Current trade creditors | 38.30 | 19.11 |
| Short-term deferred tax liabilities | 89.40 | |
| Other non-interest bearing current liabilities | 91.44 | 151.84 |
| Current liabilities total | 219.14 | 170.96 |
| Balance sheet total (liabilities) | 612.33 | 569.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.