Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAUGAARD ELEKTRONIK ApS — Credit Rating and Financial Key Figures
CVR number: 71082628
Bygmestervej 14, 5750 Ringe
sales@daugaard-elektronik.dk
tel: 63625000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 519.40 | 6 680.68 | 3 073.90 | 2 282.98 | 1 851.17 |
| Employee benefit expenses | -2 457.75 | -3 972.77 | -2 460.74 | -2 116.69 | -2 230.09 |
| Total depreciation | -32.00 | -32.00 | |||
| EBIT | 29.66 | 2 675.90 | 613.15 | 166.29 | - 378.92 |
| Other financial income | 20.97 | 26.66 | 9.21 | 4.04 | |
| Other financial expenses | -94.58 | -46.45 | -69.75 | -30.76 | -26.01 |
| Pre-tax profit | -43.95 | 2 629.45 | 570.06 | 144.74 | - 400.90 |
| Income taxes | 9.31 | - 578.48 | - 125.67 | -32.85 | 87.94 |
| Net earnings | -34.64 | 2 050.98 | 444.39 | 111.89 | - 312.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 261.33 | 229.33 | |||
| Intangible assets total | 261.33 | 229.33 | |||
| Machinery and equipment | 199.59 | ||||
| Tangible assets total | 199.59 | ||||
| Holdings in group member companies | 1 100.00 | ||||
| Investments total | 24.68 | 24.68 | 24.68 | 24.68 | 1 124.68 |
| Long term receivables total | |||||
| Raw materials and consumables | 958.31 | 2 544.27 | 1 420.62 | 1 104.60 | 815.05 |
| Inventories total | 958.31 | 2 544.27 | 1 420.62 | 1 104.60 | 815.05 |
| Current trade debtors | 767.13 | 1 352.87 | 1 392.50 | 572.21 | 629.88 |
| Current amounts owed by group member comp. | 5.90 | 38.87 | |||
| Prepayments and accrued income | 20.30 | 0.20 | 93.50 | ||
| Current other receivables | 765.10 | 503.68 | 713.97 | 939.19 | 328.74 |
| Current deferred tax assets | 247.00 | 87.94 | |||
| Short term receivables total | 1 805.43 | 1 895.62 | 2 106.47 | 1 511.40 | 1 140.06 |
| Cash and bank deposits | 1.19 | 1.19 | 481.38 | 36.52 | |
| Cash and cash equivalents | 1.19 | 1.19 | 481.38 | 36.52 | |
| Balance sheet total (assets) | 3 050.94 | 4 894.68 | 3 551.77 | 3 122.06 | 3 116.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 2 886.90 | ||||
| Other reserves | -2 886.90 | ||||
| Retained earnings | 870.56 | 835.92 | 756.52 | 1 200.91 | 1 312.80 |
| Profit of the financial year | -34.64 | 2 050.98 | 444.39 | 111.89 | - 312.95 |
| Shareholders equity total | 1 135.92 | 3 186.90 | 1 500.91 | 1 612.80 | 1 299.85 |
| Provisions | 11.62 | 1.40 | |||
| Non-current deferred tax liabilities | 352.13 | 127.07 | 32.85 | ||
| Non-current liabilities total | 352.13 | 127.07 | 32.85 | ||
| Current loans from credit institutions | 1 291.69 | 108.36 | 381.92 | 702.71 | |
| Current trade creditors | 287.07 | 926.26 | 315.94 | 229.84 | 287.36 |
| Current owed to participating | 0.27 | ||||
| Current owed to group member | 450.19 | 467.56 | 426.94 | ||
| Short-term deferred tax liabilities | 224.16 | 127.07 | 32.85 | ||
| Other non-interest bearing current liabilities | 335.99 | 661.54 | 551.59 | 651.95 | 366.60 |
| Current liabilities total | 1 915.02 | 1 696.16 | 1 923.79 | 1 476.42 | 1 816.45 |
| Balance sheet total (liabilities) | 3 050.94 | 5 246.81 | 3 553.17 | 3 122.06 | 3 116.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.