VESTERBYGAARD MINKFARM ApS — Credit Rating and Financial Key Figures
CVR number: 10007321
Vesterbyvej 7, 8722 Hedensted
tel: 75899473
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 695.33 | 1 406.97 | 4 843.77 | 4 856.48 | 308.50 |
| Employee benefit expenses | - 821.55 | -1 090.19 | -1 133.08 | -1 263.30 | -1 273.28 |
| Total depreciation | - 356.30 | - 289.25 | - 240.90 | - 112.57 | -23.32 |
| EBIT | 517.48 | 27.54 | 3 469.80 | 3 480.61 | - 988.09 |
| Other financial income | 1.83 | 35.39 | 59.49 | ||
| Other financial expenses | - 136.48 | -95.78 | -22.15 | -7.62 | -8.31 |
| Pre-tax profit | 381.00 | -66.40 | 3 447.65 | 3 508.38 | - 936.90 |
| Income taxes | - 362.85 | 374.57 | |||
| Net earnings | 381.00 | -66.40 | 3 447.65 | 3 145.54 | - 562.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 186.53 | 2 032.70 | 1 909.32 | 1 811.46 | 1 789.07 |
| Machinery and equipment | 268.56 | 133.15 | 15.64 | 0.93 | |
| Tangible assets total | 2 455.10 | 2 165.85 | 1 924.95 | 1 812.39 | 1 789.07 |
| Investments total | |||||
| Non-current loans receivable | 0.50 | 0.50 | 0.50 | 768.20 | 768.20 |
| Non-current other receivables | 839.79 | 712.28 | 767.70 | ||
| Long term receivables total | 840.29 | 712.78 | 768.20 | 768.20 | 768.20 |
| Semifinished products | 2 858.40 | 2 150.60 | 1 835.40 | ||
| Finished products/goods | 900.60 | ||||
| Inventories total | 2 858.40 | 2 150.60 | 1 835.40 | 900.60 | |
| Current trade debtors | 5.90 | 22.98 | |||
| Current amounts owed by group member comp. | 560.15 | ||||
| Current other receivables | 2 559.02 | 88.63 | 638.94 | ||
| Current deferred tax assets | 11.72 | ||||
| Short term receivables total | 2 559.02 | 94.53 | 22.98 | 1 199.09 | 11.72 |
| Cash and bank deposits | 2 751.68 | 4 221.73 | 1 877.91 | ||
| Cash and cash equivalents | 2 751.68 | 4 221.73 | 1 877.91 | ||
| Balance sheet total (assets) | 8 712.81 | 5 123.76 | 7 303.22 | 8 902.01 | 4 446.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 600.00 | 2 000.00 | 4 000.00 | |
| Retained earnings | 3 788.79 | 3 569.80 | 1 503.39 | 951.05 | 4 096.59 |
| Profit of the financial year | 381.00 | -66.40 | 3 447.65 | 3 145.54 | - 562.33 |
| Shareholders equity total | 4 407.80 | 4 228.39 | 7 076.05 | 8 221.58 | 3 659.25 |
| Provisions | 362.85 | ||||
| Non-current loans from credit institutions | 265.18 | ||||
| Non-current liabilities total | 265.18 | ||||
| Current loans from credit institutions | 2 913.76 | 263.22 | |||
| Advances received | 809.54 | 47.62 | |||
| Current trade creditors | 40.54 | 32.16 | 36.02 | 30.52 | 24.00 |
| Current owed to participating | 246.78 | ||||
| Current owed to group member | 360.27 | ||||
| Other non-interest bearing current liabilities | 276.00 | 552.37 | 191.15 | 287.06 | 156.61 |
| Current liabilities total | 4 039.83 | 895.37 | 227.17 | 317.57 | 787.66 |
| Balance sheet total (liabilities) | 8 712.81 | 5 123.76 | 7 303.22 | 8 902.01 | 4 446.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.