Komplet Administration ApS — Credit Rating and Financial Key Figures
CVR number: 40538283
Kong Christians Alle 43, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 392.36 | 1 835.80 | 1 767.49 | 1 489.37 | 1 168.75 |
| Employee benefit expenses | -1 060.26 | -1 387.80 | -1 442.40 | -1 210.14 | - 812.17 |
| Other operating expenses | -4.00 | ||||
| Total depreciation | -40.78 | -47.07 | -69.77 | -52.53 | -40.20 |
| EBIT | 287.33 | 400.93 | 255.32 | 226.70 | 316.39 |
| Other financial income | 4.62 | 5.04 | |||
| Other financial expenses | -4.17 | -6.34 | -0.53 | -0.26 | |
| Pre-tax profit | 283.16 | 394.59 | 254.79 | 231.32 | 321.17 |
| Income taxes | -62.47 | -89.86 | -56.80 | -51.93 | -72.47 |
| Net earnings | 220.69 | 304.73 | 197.98 | 179.39 | 248.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 87.68 | 76.10 | 164.48 | 111.95 | 89.27 |
| Tangible assets total | 87.68 | 76.10 | 164.48 | 111.95 | 89.27 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 178.14 | 263.27 | 190.29 | 228.91 | 168.54 |
| Prepayments and accrued income | 35.38 | 10.14 | 17.66 | 18.08 | 6.75 |
| Current deferred tax assets | 0.38 | 0.76 | |||
| Short term receivables total | 213.52 | 273.41 | 207.94 | 247.37 | 176.05 |
| Cash and bank deposits | 607.98 | 758.93 | 519.83 | 439.31 | 387.38 |
| Cash and cash equivalents | 607.98 | 758.93 | 519.83 | 439.31 | 387.38 |
| Balance sheet total (assets) | 921.17 | 1 120.44 | 904.25 | 810.63 | 664.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 330.00 | 180.00 | 224.00 | 210.00 |
| Retained earnings | -24.73 | - 134.04 | -9.31 | -35.33 | -65.94 |
| Profit of the financial year | 220.69 | 304.73 | 197.98 | 179.39 | 248.70 |
| Shareholders equity total | 475.96 | 580.69 | 448.67 | 448.06 | 472.76 |
| Provisions | 2.00 | 1.68 | 1.42 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 34.03 | 13.22 | 15.42 | 18.52 | 16.00 |
| Short-term deferred tax liabilities | 63.34 | 78.18 | 44.00 | 37.64 | 72.64 |
| Other non-interest bearing current liabilities | 345.85 | 446.68 | 394.74 | 306.41 | 103.30 |
| Current liabilities total | 443.21 | 538.07 | 454.16 | 362.57 | 191.94 |
| Balance sheet total (liabilities) | 921.17 | 1 120.44 | 904.25 | 810.63 | 664.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.