NJ Consult ApS
CVR number: 40668640
Skovkildeparken 88, Virring 8660 Skanderborg
tel: 23989441
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 37.15 | 21.95 | 10.00 | 19.62 | |
| External services | -7.00 | -1.99 | -0.05 | -0.00 | |
| Gross profit | 30.15 | 19.96 | 9.95 | 19.62 | 12.01 |
| EBIT | 30.15 | 19.96 | 9.95 | 19.62 | 12.01 |
| Other financial expenses | -0.05 | 0.05 | |||
| Pre-tax profit | 30.11 | 19.96 | 9.95 | 19.62 | 12.01 |
| Income taxes | -6.62 | -4.41 | -2.19 | -4.31 | -2.64 |
| Net earnings | 23.48 | 15.56 | 7.76 | 15.31 | 9.37 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 105.29 | 119.79 | 40.70 | 170.70 | 188.70 |
| Current other receivables | 99.38 | ||||
| Current deferred tax assets | 3.38 | 8.97 | 21.39 | 26.42 | 21.54 |
| Short term receivables total | 108.67 | 128.76 | 161.47 | 197.12 | 210.24 |
| Cash and bank deposits | 0.05 | 0.00 | 0.05 | 0.09 | 0.84 |
| Cash and cash equivalents | 0.05 | 0.00 | 0.05 | 0.09 | 0.84 |
| Balance sheet total (assets) | 108.72 | 128.76 | 161.52 | 197.21 | 211.08 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 23.49 | 39.04 | 46.81 | 62.11 | |
| Profit of the financial year | 23.48 | 15.56 | 7.76 | 15.31 | 9.37 |
| Shareholders equity total | 63.48 | 79.04 | 86.81 | 102.11 | 111.48 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 45.24 | 49.72 | 74.72 | 95.10 | 99.60 |
| Current liabilities total | 45.24 | 49.72 | 74.72 | 95.10 | 99.60 |
| Balance sheet total (liabilities) | 108.72 | 128.76 | 161.52 | 197.21 | 211.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.