Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GROTEK CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 29191204
Enggårdsvej 53, Sønder Nærå 5792 Årslev
jma@grotek.dk
tel: 65992249
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 668.30 | 4 174.97 | 4 608.58 | 2 892.32 | 2 742.51 |
| Employee benefit expenses | -2 333.02 | -3 665.37 | -2 383.68 | -2 131.91 | -2 082.58 |
| Total depreciation | -29.45 | -26.77 | -18.54 | -10.67 | |
| EBIT | 1 305.83 | 482.84 | 2 206.36 | 760.41 | 649.25 |
| Other financial income | 11.33 | 19.45 | 6.96 | ||
| Other financial expenses | -14.26 | -14.24 | -5.68 | -5.19 | |
| Pre-tax profit | 1 291.57 | 468.60 | 2 217.69 | 774.19 | 651.03 |
| Income taxes | - 291.37 | - 107.58 | - 492.47 | - 173.73 | - 150.57 |
| Net earnings | 1 000.20 | 361.02 | 1 725.22 | 600.45 | 500.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 386.38 | 207.81 | 274.50 | 189.21 | 177.45 |
| Current owed by particip. interest comp. | 0.15 | ||||
| Prepayments and accrued income | 75.59 | 101.97 | 48.32 | 46.59 | 44.90 |
| Current other receivables | 7.82 | 1.01 | 3.44 | 4.87 | 1.70 |
| Current deferred tax assets | 2.42 | ||||
| Short term receivables total | 469.79 | 313.21 | 326.27 | 240.81 | 224.06 |
| Cash and bank deposits | 2 494.44 | 2 645.87 | 2 922.66 | 1 564.93 | 1 686.64 |
| Cash and cash equivalents | 2 494.44 | 2 645.87 | 2 922.66 | 1 564.93 | 1 686.64 |
| Balance sheet total (assets) | 2 964.22 | 2 959.08 | 3 248.93 | 1 805.74 | 1 910.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 1 000.00 | 360.00 | 1 725.00 | 600.00 | 500.00 |
| Retained earnings | - 998.64 | - 358.44 | -1 722.43 | - 597.21 | - 496.75 |
| Profit of the financial year | 1 000.20 | 361.02 | 1 725.22 | 600.45 | 500.46 |
| Shareholders equity total | 1 121.56 | 482.57 | 1 847.79 | 723.25 | 623.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 33.59 | 43.41 | 24.65 | 24.46 | 42.23 |
| Advances received | 15.00 | ||||
| Current trade creditors | 122.82 | 44.89 | 62.82 | 50.95 | 60.60 |
| Short-term deferred tax liabilities | 201.37 | 350.47 | 59.73 | 2.57 | |
| Other non-interest bearing current liabilities | 1 484.89 | 2 373.21 | 963.20 | 947.35 | 1 181.59 |
| Current liabilities total | 1 842.67 | 2 476.51 | 1 401.14 | 1 082.49 | 1 286.99 |
| Balance sheet total (liabilities) | 2 964.22 | 2 959.08 | 3 248.93 | 1 805.74 | 1 910.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.