Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 246.33 |
| EBIT | - 246.33 |
| Other financial expenses | -8.75 |
| Pre-tax profit | - 255.08 |
| Income taxes | 54.20 |
| Net earnings | - 200.89 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 41.52 |
| Current deferred tax assets | 54.20 |
| Short term receivables total | 95.71 |
| Cash and bank deposits | 0.58 |
| Cash and cash equivalents | 0.58 |
| Balance sheet total (assets) | 96.30 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | - 272.17 |
| Profit of the financial year | - 200.89 |
| Shareholders equity total | - 433.05 |
| Non-current liabilities total | |
| Current trade creditors | 25.00 |
| Current owed to participating | 0.18 |
| Other non-interest bearing current liabilities | 504.17 |
| Current liabilities total | 529.35 |
| Balance sheet total (liabilities) | 96.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.