Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYSTEMSLAB ApS — Credit Rating and Financial Key Figures
CVR number: 25716027
Slotsmarken 18, 2970 Hørsholm
info@mcg.dk
tel: 45414077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 149.76 | - 699.39 | -1 115.25 | - 292.91 | 501.04 |
| Total depreciation | -42.86 | -42.86 | -42.86 | -42.86 | -42.86 |
| EBIT | -1 192.62 | - 742.25 | -1 158.11 | - 335.77 | 458.18 |
| Other financial income | 23.23 | 34.37 | 15.96 | ||
| Other financial expenses | -3.55 | -51.92 | -94.94 | - 101.91 | -87.34 |
| Pre-tax profit | -1 196.16 | - 794.17 | -1 229.82 | - 403.31 | 386.79 |
| Income taxes | 263.15 | 174.72 | 270.56 | - 110.51 | 112.31 |
| Net earnings | - 933.01 | - 619.46 | - 959.26 | - 513.82 | 499.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 257.14 | 214.29 | 171.43 | 128.57 | 85.72 |
| Intangible assets total | 257.14 | 214.29 | 171.43 | 128.57 | 85.72 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 87.08 | ||||
| Current amounts owed by group member comp. | 495.49 | ||||
| Prepayments and accrued income | 152.82 | 501.68 | 144.58 | 118.06 | |
| Current other receivables | 186.19 | 136.53 | 90.33 | 61.29 | 35.29 |
| Current deferred tax assets | 263.15 | 437.87 | 508.29 | 273.64 | 186.71 |
| Short term receivables total | 449.34 | 727.23 | 1 100.30 | 479.51 | 922.63 |
| Cash and bank deposits | 121.85 | 851.69 | 407.95 | 1 887.88 | 1 006.52 |
| Cash and cash equivalents | 121.85 | 851.69 | 407.95 | 1 887.88 | 1 006.52 |
| Balance sheet total (assets) | 828.33 | 1 793.21 | 1 679.68 | 2 495.97 | 2 014.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 127.71 | - 805.29 | -1 424.75 | -2 384.01 | - 492.83 |
| Profit of the financial year | - 933.01 | - 619.46 | - 959.26 | - 513.82 | 499.10 |
| Shareholders equity total | - 680.30 | -1 299.75 | -2 259.01 | -2 772.83 | 131.27 |
| Non-current deferred tax liabilities | 29.61 | ||||
| Non-current liabilities total | 29.61 | ||||
| Current trade creditors | 13.37 | 107.54 | 134.95 | 120.51 | 107.18 |
| Current owed to group member | 1 051.30 | 2 657.58 | 2 535.82 | 3 654.65 | 169.66 |
| Short-term deferred tax liabilities | 47.59 | 45.50 | 29.61 | ||
| Other non-interest bearing current liabilities | 35.61 | 60.21 | 30.00 | 30.00 | |
| Accruals and deferred income | 360.75 | 327.84 | 1 207.72 | 1 388.53 | 1 547.14 |
| Current liabilities total | 1 508.63 | 3 092.96 | 3 938.69 | 5 239.19 | 1 883.60 |
| Balance sheet total (liabilities) | 828.33 | 1 793.21 | 1 679.68 | 2 495.97 | 2 014.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.