Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHS. MØLLERS MASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 25607058
Tøndervej 7, Arnitlund 6500 Vojens
tel: 73547700
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 740.61 | 955.65 | 900.67 | 864.86 | 795.32 |
| Other operating income | 3.06 | 2.15 | 2.21 | ||
| Costs of manufacturing | - 701.41 | - 667.84 | - 605.27 | ||
| External services | -38.54 | -37.39 | -38.28 | ||
| Gross profit | 740.61 | 955.65 | 163.78 | 161.77 | 153.97 |
| Employee benefit expenses | - 103.61 | - 112.74 | - 115.45 | ||
| Total depreciation | -7.38 | -6.96 | -6.17 | ||
| EBIT | 33.22 | 57.45 | 52.79 | 42.07 | 32.35 |
| Other financial income | 1.11 | 0.83 | 1.17 | ||
| Other financial expenses | -5.26 | -5.57 | -4.07 | ||
| Pre-tax profit | 33.38 | 44.40 | 48.64 | 37.33 | 29.45 |
| Income taxes | -10.96 | -8.51 | -6.77 | ||
| Net earnings | 33.38 | 44.40 | 37.68 | 28.82 | 22.67 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2.16 | 1.01 | 0.77 | ||
| Goodwill | 7.36 | 6.36 | 5.37 | ||
| Intangible assets total | 9.52 | 7.37 | 6.14 | ||
| Buildings | 4.28 | 3.43 | 2.83 | ||
| Machinery and equipment | 19.63 | 27.49 | 21.02 | ||
| Tangible assets total | 23.90 | 30.92 | 23.84 | ||
| Investments total | 302.55 | 312.72 | 2.13 | 2.13 | 4.84 |
| Long term receivables total | |||||
| Finished products/goods | 232.73 | 221.43 | 233.13 | ||
| Advance payments | 1.41 | ||||
| Inventories total | 234.13 | 221.43 | 233.13 | ||
| Current trade debtors | 59.89 | 57.28 | 59.99 | ||
| Current amounts owed by group member comp. | 8.57 | 6.79 | 13.51 | ||
| Prepayments and accrued income | 3.84 | 3.09 | 5.76 | ||
| Current other receivables | 7.58 | 7.49 | 6.65 | ||
| Current deferred tax assets | 5.57 | 4.22 | 3.90 | ||
| Short term receivables total | 85.45 | 78.87 | 89.81 | ||
| Cash and bank deposits | 0.91 | 0.07 | 0.08 | ||
| Cash and cash equivalents | 0.91 | 0.07 | 0.08 | ||
| Balance sheet total (assets) | 302.55 | 312.72 | 356.04 | 340.79 | 357.84 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 106.02 | 138.28 | 26.14 | 26.14 | 26.14 |
| Shares repurchased | 15.00 | 28.00 | 16.00 | ||
| Other reserves | -0.00 | -0.13 | -0.11 | ||
| Retained earnings | -33.38 | -44.40 | 82.06 | 91.74 | 104.56 |
| Profit of the financial year | 33.38 | 44.40 | 37.68 | 28.82 | 22.67 |
| Shareholders equity total | 106.02 | 138.28 | 160.88 | 174.58 | 169.27 |
| Provisions | -7.67 | 1.06 | -4.22 | ||
| Non-current leasing loans | 4.43 | 7.08 | 7.91 | ||
| Non-current deferred tax liabilities | 5.75 | 6.00 | 6.22 | ||
| Non-current liabilities total | 10.18 | 13.07 | 14.12 | ||
| Current loans from credit institutions | 72.25 | 53.22 | 64.91 | ||
| Advances received | 6.90 | 3.79 | 0.57 | ||
| Current trade creditors | 40.52 | 32.98 | 46.60 | ||
| Short-term deferred tax liabilities | 9.00 | 15.53 | 13.17 | ||
| Other non-interest bearing current liabilities | 41.76 | 33.07 | 32.37 | ||
| Accruals and deferred income | 13.49 | 14.54 | 16.83 | ||
| Current liabilities total | 183.92 | 153.13 | 174.44 | ||
| Balance sheet total (liabilities) | 106.02 | 130.61 | 356.04 | 336.57 | 357.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.