Formika ApS — Credit Rating and Financial Key Figures
CVR number: 38510789
Leopardvej 49, 2610 Rødovre
c@formika.dk
tel: 25854455
www.formika.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 065.21 | 1 027.63 | 957.62 | 978.90 |
| Employee benefit expenses | - 649.59 | - 660.73 | - 680.23 | - 701.29 |
| EBIT | 415.62 | 366.91 | 277.39 | 277.62 |
| Other financial income | 202.09 | 113.69 | 112.75 | |
| Other financial expenses | -37.92 | - 145.64 | -64.49 | -82.05 |
| Pre-tax profit | 377.69 | 423.36 | 326.59 | 308.32 |
| Income taxes | -84.17 | -97.24 | -68.73 | -69.07 |
| Net earnings | 293.52 | 326.12 | 257.86 | 239.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.28 | 39.06 | 87.11 | ||
| Current other receivables | 131.76 | ||||
| Short term receivables total | 175.04 | 39.06 | 87.11 | ||
| Other current investments | 457.61 | 337.88 | 561.18 | 959.79 | |
| Cash and bank deposits | 0.00 | 283.76 | 216.05 | 599.35 | 512.40 |
| Cash and cash equivalents | 0.00 | 741.38 | 553.92 | 1 160.53 | 1 472.19 |
| Balance sheet total (assets) | 0.00 | 741.38 | 728.96 | 1 199.59 | 1 559.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.30 | 58.90 | 61.00 | ||
| Other reserves | -61.00 | ||||
| Retained earnings | -57.30 | 177.32 | 503.45 | 700.31 | |
| Profit of the financial year | 293.52 | 326.12 | 257.86 | 239.25 | |
| Shareholders equity total | 0.00 | 333.52 | 602.35 | 801.31 | 979.56 |
| Non-current deferred tax liabilities | 84.17 | 96.47 | 63.14 | 37.45 | |
| Non-current liabilities total | 84.17 | 96.47 | 63.14 | 37.45 | |
| Current trade creditors | 10.00 | 10.00 | 10.03 | 10.00 | |
| Other non-interest bearing current liabilities | 313.68 | 20.14 | 325.12 | 532.29 | |
| Current liabilities total | 323.68 | 30.14 | 335.14 | 542.29 | |
| Balance sheet total (liabilities) | 0.00 | 741.38 | 728.96 | 1 199.59 | 1 559.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.