Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Formika ApS — Credit Rating and Financial Key Figures
CVR number: 38510789
Poppel Alle 3, Øverød 2840 Holte
c@formika.dk
tel: 25854455
www.formika.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 065.21 | 1 027.63 | 957.62 | 978.90 | 963.48 |
| Employee benefit expenses | - 649.59 | - 660.73 | - 680.23 | - 701.29 | - 730.31 |
| EBIT | 415.62 | 366.91 | 277.39 | 277.62 | 233.17 |
| Other financial income | 202.09 | 113.69 | 112.75 | 295.83 | |
| Other financial expenses | -37.92 | - 145.64 | -64.49 | -82.05 | - 130.43 |
| Pre-tax profit | 377.69 | 423.36 | 326.59 | 308.32 | 398.57 |
| Income taxes | -84.17 | -97.24 | -68.73 | -69.07 | -96.21 |
| Net earnings | 293.52 | 326.12 | 257.86 | 239.25 | 302.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.28 | 39.06 | 87.11 | 36.32 | |
| Current other receivables | 131.76 | ||||
| Short term receivables total | 175.04 | 39.06 | 87.11 | 36.32 | |
| Other current investments | 457.61 | 337.88 | 561.18 | 959.79 | 1 231.60 |
| Cash and bank deposits | 283.76 | 216.05 | 599.35 | 512.40 | 554.35 |
| Cash and cash equivalents | 741.38 | 553.92 | 1 160.53 | 1 472.19 | 1 785.96 |
| Balance sheet total (assets) | 741.38 | 728.96 | 1 199.59 | 1 559.30 | 1 822.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.30 | 58.90 | 61.00 | 79.40 | |
| Other reserves | -61.00 | ||||
| Retained earnings | -57.30 | 177.32 | 503.45 | 700.31 | 860.16 |
| Profit of the financial year | 293.52 | 326.12 | 257.86 | 239.25 | 302.36 |
| Shareholders equity total | 333.52 | 602.35 | 801.31 | 979.56 | 1 281.92 |
| Non-current deferred tax liabilities | 84.17 | 96.47 | 63.14 | 37.45 | 66.75 |
| Non-current liabilities total | 84.17 | 96.47 | 63.14 | 37.45 | 66.75 |
| Advances received | 25.78 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.03 | 10.00 | 10.23 |
| Other non-interest bearing current liabilities | 313.68 | 20.14 | 325.12 | 532.29 | 437.60 |
| Current liabilities total | 323.68 | 30.14 | 335.14 | 542.29 | 473.61 |
| Balance sheet total (liabilities) | 741.38 | 728.96 | 1 199.59 | 1 559.30 | 1 822.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.