Kobberpaladset ApS
CVR number: 36559535
Thit Jensens Vej 7, 6000 Kolding
nygaard@profibermail.dk
tel: 20925198
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 683.78 | -48.22 | -19.63 | -1.50 | -1.52 |
| Employee benefit expenses | -9.92 | -0.06 | |||
| EBIT | - 693.70 | -48.29 | -19.63 | -1.50 | -1.52 |
| Other financial income | 928.34 | 615.63 | 0.06 | 0.17 | |
| Other financial expenses | - 441.37 | - 116.74 | -90.87 | -90.42 | - 186.23 |
| Reduction non-current investment assets | -1 408.11 | ||||
| Pre-tax profit | -2 543.18 | 763.32 | 505.13 | -91.85 | - 187.58 |
| Income taxes | 45.03 | 1 191.66 | 40.97 | ||
| Net earnings | -2 498.15 | 763.32 | 505.13 | 1 099.81 | - 146.61 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1 191.66 | 1 232.64 | |||
| Short term receivables total | 1 191.66 | 1 232.64 | |||
| Cash and bank deposits | 82.50 | 0.61 | 0.88 | 0.00 | 3.29 |
| Cash and cash equivalents | 82.50 | 0.61 | 0.88 | 0.00 | 3.29 |
| Balance sheet total (assets) | 82.50 | 0.61 | 0.88 | 1 191.67 | 1 235.92 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -2 114.30 | -4 612.45 | -3 849.13 | -3 343.99 | -2 244.18 |
| Profit of the financial year | -2 498.15 | 763.32 | 505.13 | 1 099.81 | - 146.61 |
| Shareholders equity total | -4 532.45 | -3 769.13 | -3 263.99 | -2 164.18 | -2 310.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.32 | ||||
| Current trade creditors | 25.00 | 10.00 | |||
| Other non-interest bearing current liabilities | 4 583.62 | 3 759.74 | 3 264.87 | 3 355.85 | 3 546.72 |
| Current liabilities total | 4 614.95 | 3 769.74 | 3 264.87 | 3 355.85 | 3 546.72 |
| Balance sheet total (liabilities) | 82.50 | 0.61 | 0.88 | 1 191.67 | 1 235.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.