Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STASSE A/S — Credit Rating and Financial Key Figures
CVR number: 38265911
Park Allé 295, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 597.57 | 4 334.18 | 4 687.30 | 5 008.64 | 7 531.21 |
| Employee benefit expenses | -19.11 | -30.68 | |||
| Other operating expenses | -75.07 | ||||
| Total depreciation | -2 902.66 | -2 832.99 | -2 997.70 | -2 851.77 | - 140.77 |
| EBIT | 1 600.73 | 1 470.52 | 1 689.60 | 2 156.86 | 7 671.98 |
| Other financial income | 23.29 | 0.07 | 4.34 | ||
| Other financial expenses | - 800.16 | - 688.31 | - 892.58 | - 938.41 | - 119.40 |
| Net income from associates (fin.) | - 140.00 | ||||
| Pre-tax profit | 660.58 | 805.50 | 797.02 | 1 218.53 | 7 556.91 |
| Income taxes | - 173.10 | - 177.06 | - 184.01 | - 281.66 | -1 646.26 |
| Net earnings | 487.48 | 628.44 | 613.01 | 936.87 | 5 910.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 190.66 | 169.03 | 0.00 | ||
| Goodwill | 34 221.40 | 31 985.70 | 29 750.00 | 31 267.30 | |
| Intangible assets total | 34 412.07 | 32 154.73 | 29 750.00 | 31 267.30 | |
| Buildings | 437.38 | 293.75 | 146.79 | 16.83 | |
| Machinery and equipment | 706.58 | 698.76 | 631.74 | 416.74 | |
| Tangible assets total | 1 143.96 | 992.50 | 778.53 | 433.57 | |
| Holdings in group member companies | 310.00 | 310.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 310.00 | 310.00 | 50.00 | 50.00 | 50.00 |
| Non-current loans receivable | 15.50 | ||||
| Long term receivables total | 15.50 | ||||
| Inventories total | |||||
| Current trade debtors | 151.90 | 146.92 | 135.25 | 135.25 | 56.16 |
| Current amounts owed by group member comp. | 1.96 | 2.18 | 0.48 | 1.88 | 864.71 |
| Current other receivables | 11 238.59 | ||||
| Current deferred tax assets | 39.07 | ||||
| Short term receivables total | 153.86 | 149.09 | 135.73 | 137.13 | 12 198.52 |
| Other current investments | 15.50 | 44.67 | 44.67 | ||
| Cash and bank deposits | 924.92 | ||||
| Cash and cash equivalents | 15.50 | 44.67 | 44.67 | 924.92 | |
| Balance sheet total (assets) | 36 035.39 | 33 651.00 | 30 758.92 | 31 903.50 | 13 173.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 375.00 | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 |
| Share premium account | 165.72 | ||||
| Shares repurchased | 3 150.00 | ||||
| Other reserves | 145.78 | 128.91 | -3 150.00 | ||
| Retained earnings | 877.94 | 1 382.28 | 2 305.35 | 2 918.37 | 705.24 |
| Profit of the financial year | 487.48 | 628.44 | 613.01 | 936.87 | 5 910.65 |
| Shareholders equity total | 7 886.20 | 8 805.35 | 9 418.37 | 10 355.24 | 13 115.89 |
| Provisions | 7 554.33 | 7 050.00 | 6 512.54 | 6 066.36 | 57.13 |
| Non-current loans from credit institutions | 3 902.50 | 82.50 | 5 677.50 | ||
| Non-current owed to group member | 4 800.00 | 4 200.00 | |||
| Non-current other liabilities | 2 900.00 | 4 614.39 | 3 117.24 | ||
| Non-current deferred tax liabilities | 673.42 | 506.74 | 761.30 | ||
| Non-current liabilities total | 12 275.92 | 9 403.63 | 9 556.04 | ||
| Current loans from credit institutions | 7 477.40 | 7 578.87 | 4 653.75 | 9 962.16 | |
| Current trade creditors | 10.00 | 55.38 | 18.51 | 361.53 | |
| Current owed to group member | 290.52 | 253.50 | 0.22 | 3 273.11 | |
| Short-term deferred tax liabilities | 3.81 | 345.42 | 319.03 | 1 571.31 | |
| Other non-interest bearing current liabilities | 537.22 | 158.84 | 280.48 | 313.81 | 0.43 |
| Current liabilities total | 8 318.95 | 8 392.01 | 5 271.98 | 15 481.90 | 0.43 |
| Balance sheet total (liabilities) | 36 035.39 | 33 651.00 | 30 758.92 | 31 903.50 | 13 173.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.