Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERMESTER MARTIN NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31585554
Randersvej 15, 8860 Ulstrup
skovtilsjov@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 894.62 | 707.60 | 788.44 | 959.97 | 1 108.27 |
| Employee benefit expenses | - 502.73 | - 427.22 | - 417.72 | - 522.82 | - 667.80 |
| Total depreciation | -26.22 | -27.35 | -30.91 | -69.31 | -63.62 |
| EBIT | 365.67 | 253.03 | 339.81 | 367.84 | 376.85 |
| Other financial income | 0.31 | 6.00 | 5.00 | 0.13 | |
| Other financial expenses | -13.69 | -16.59 | -12.62 | -12.04 | -15.84 |
| Pre-tax profit | 351.98 | 236.74 | 333.19 | 360.81 | 361.14 |
| Income taxes | -80.21 | -53.93 | -75.82 | -82.65 | -80.63 |
| Net earnings | 271.77 | 182.81 | 257.37 | 278.16 | 280.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 837.48 | 824.97 | 812.45 | 799.93 | |
| Buildings | 799.93 | ||||
| Machinery and equipment | 37.43 | 56.72 | 38.33 | 281.53 | 422.91 |
| Tangible assets total | 874.92 | 881.68 | 850.77 | 1 081.47 | 1 222.84 |
| Investments total | |||||
| Non-current other receivables | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Long term receivables total | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Raw materials and consumables | 184.16 | 185.34 | 143.25 | 124.48 | 180.29 |
| Finished products/goods | 130.33 | 182.64 | 160.72 | 176.39 | 158.21 |
| Inventories total | 314.49 | 367.99 | 303.97 | 300.87 | 338.50 |
| Current trade debtors | 420.76 | 105.22 | 157.71 | 394.70 | 88.75 |
| Prepayments and accrued income | 19.08 | 68.28 | 59.55 | 50.64 | 54.35 |
| Current other receivables | 5.00 | 5.00 | 5.00 | 5.00 | 135.03 |
| Short term receivables total | 444.83 | 178.50 | 222.26 | 450.34 | 278.13 |
| Cash and bank deposits | 244.55 | 286.54 | 398.53 | 41.03 | 191.63 |
| Cash and cash equivalents | 244.55 | 286.54 | 398.53 | 41.03 | 191.63 |
| Balance sheet total (assets) | 1 950.80 | 1 786.71 | 1 847.54 | 1 945.72 | 2 103.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 478.41 | 468.64 | 458.88 | 449.12 | |
| Shares repurchased | 200.00 | 117.80 | 122.00 | 131.35 | |
| Other reserves | - 131.35 | ||||
| Retained earnings | - 156.23 | 10.26 | -16.41 | 253.48 | 849.40 |
| Profit of the financial year | 271.77 | 182.81 | 257.37 | 278.16 | 280.51 |
| Shareholders equity total | 918.95 | 904.52 | 946.84 | 1 105.75 | 1 254.92 |
| Provisions | 126.50 | 135.00 | 129.00 | 131.00 | 142.00 |
| Non-current loans from credit institutions | 442.24 | 417.57 | 392.73 | 367.71 | 383.52 |
| Non-current other liabilities | 46.99 | 42.66 | 75.71 | ||
| Non-current deferred tax liabilities | 70.21 | 55.34 | |||
| Non-current liabilities total | 489.23 | 460.24 | 468.44 | 437.93 | 438.87 |
| Current loans from credit institutions | 25.00 | 25.00 | 25.00 | 25.00 | 107.00 |
| Current trade creditors | 155.45 | 55.50 | 75.31 | 127.26 | 105.23 |
| Other non-interest bearing current liabilities | 235.67 | 206.46 | 202.96 | 118.78 | 55.09 |
| Current liabilities total | 416.12 | 286.96 | 303.27 | 271.04 | 267.32 |
| Balance sheet total (liabilities) | 1 950.80 | 1 786.71 | 1 847.54 | 1 945.72 | 2 103.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.