Strategic Sales International ApS
CVR number: 41945621
Henrik Nielsens Vej 6, 4000 Roskilde
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 897.89 | 957.44 | 624.47 |
| Employee benefit expenses | - 472.17 | - 628.74 | - 620.19 |
| EBIT | 425.71 | 328.69 | 4.28 |
| Other financial income | 0.14 | 0.08 | |
| Other financial expenses | -2.41 | -4.09 | -3.71 |
| Pre-tax profit | 423.45 | 324.60 | 0.65 |
| Income taxes | -93.87 | -71.87 | -1.77 |
| Net earnings | 329.57 | 252.73 | -1.12 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 134.68 | 120.72 | 234.97 |
| Current deferred tax assets | 44.21 | ||
| Short term receivables total | 134.68 | 120.72 | 279.18 |
| Cash and bank deposits | 371.66 | 630.45 | 282.99 |
| Cash and cash equivalents | 371.66 | 630.45 | 282.99 |
| Balance sheet total (assets) | 506.34 | 751.17 | 562.18 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 |
| Retained earnings | - 113.00 | 102.17 | 237.10 |
| Profit of the financial year | 329.57 | 252.73 | -1.12 |
| Shareholders equity total | 369.57 | 509.30 | 393.78 |
| Non-current liabilities total | |||
| Current trade creditors | 12.50 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 40.87 | 71.87 | |
| Other non-interest bearing current liabilities | 83.39 | 155.00 | 153.39 |
| Current liabilities total | 136.76 | 241.87 | 168.39 |
| Balance sheet total (liabilities) | 506.34 | 751.17 | 562.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.