MF Ejendom 1 ApS — Credit Rating and Financial Key Figures
CVR number: 38141317
Toftegårdsvej 18, Hjulby 5800 Nyborg
www.munck.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 450.43 | 491.70 | 542.59 | 567.58 | 607.72 |
| Costs of management | -7.58 | -9.94 | -10.16 | -8.81 | -4.51 |
| EBIT | 442.86 | 481.77 | 532.43 | 558.77 | 603.20 |
| Other financial expenses | - 243.84 | - 164.13 | - 160.65 | - 330.83 | - 352.42 |
| Pre-tax profit | 199.01 | 317.63 | 371.77 | 227.93 | 250.78 |
| Income taxes | -43.77 | -69.86 | -81.79 | -50.62 | -55.16 |
| Net earnings | 155.24 | 247.77 | 289.99 | 177.32 | 195.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 883.84 | 15 147.33 | 14 589.41 | 13 834.89 | 13 080.37 |
| Tangible assets total | 15 883.84 | 15 147.33 | 14 589.41 | 13 834.89 | 13 080.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.49 | 5.13 | 2.49 | 2.49 | 2.56 |
| Short term receivables total | 2.49 | 5.13 | 2.49 | 2.49 | 2.56 |
| Balance sheet total (assets) | 15 886.32 | 15 152.45 | 14 591.90 | 13 837.37 | 13 082.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 312.53 | 467.77 | 715.54 | 1 005.53 | 1 182.85 |
| Profit of the financial year | 155.24 | 247.77 | 289.99 | 177.32 | 195.62 |
| Shareholders equity total | 517.77 | 765.54 | 1 055.53 | 1 232.85 | 1 428.46 |
| Provisions | 222.10 | 210.54 | 200.23 | 186.30 | 172.36 |
| Non-current loans from credit institutions | 9 178.92 | 8 684.98 | 8 189.60 | 7 618.95 | 7 144.09 |
| Non-current liabilities total | 9 178.92 | 8 684.98 | 8 189.60 | 7 618.95 | 7 144.09 |
| Current loans from credit institutions | 354.37 | 357.08 | 359.83 | 462.89 | 473.85 |
| Current owed to group member | 5 482.10 | 4 974.86 | 4 614.27 | 4 190.73 | 3 709.91 |
| Short-term deferred tax liabilities | 55.33 | 81.42 | 92.08 | 64.53 | 69.55 |
| Other non-interest bearing current liabilities | 75.74 | 78.02 | 80.36 | 81.12 | 84.70 |
| Current liabilities total | 5 967.54 | 5 491.39 | 5 146.54 | 4 799.28 | 4 338.01 |
| Balance sheet total (liabilities) | 15 886.32 | 15 152.45 | 14 591.90 | 13 837.37 | 13 082.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.