Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -55.70 |
| EBIT | -55.70 |
| Other financial income | 0.16 |
| Other financial expenses | -41.29 |
| Pre-tax profit | -96.82 |
| Income taxes | 9.90 |
| Net earnings | -86.92 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 17.22 |
| Current deferred tax assets | 9.90 |
| Short term receivables total | 27.12 |
| Cash and bank deposits | 235.65 |
| Cash and cash equivalents | 235.65 |
| Balance sheet total (assets) | 262.77 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | - 461.05 |
| Profit of the financial year | -86.92 |
| Shareholders equity total | - 507.97 |
| Non-current owed to group member | 736.75 |
| Non-current liabilities total | 736.75 |
| Current trade creditors | 25.88 |
| Other non-interest bearing current liabilities | 8.12 |
| Current liabilities total | 33.99 |
| Balance sheet total (liabilities) | 262.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.