Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CC-EL A/S — Credit Rating and Financial Key Figures
CVR number: 30526309
Stenhuggervej 23, 5230 Odense M
ccel@cc-el.dk
tel: 24219147
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 601.61 | 4 245.20 | 4 229.17 | 4 891.75 | 4 802.68 |
| Employee benefit expenses | -3 215.63 | -3 749.99 | -3 860.92 | -4 545.91 | -4 538.62 |
| Total depreciation | - 172.73 | - 145.57 | - 232.17 | - 221.70 | - 137.55 |
| EBIT | 213.26 | 349.63 | 136.08 | 124.13 | 126.51 |
| Other financial income | 0.10 | 0.13 | |||
| Other financial expenses | -21.61 | -35.15 | -32.21 | -27.85 | -20.78 |
| Pre-tax profit | 191.75 | 314.48 | 103.87 | 96.41 | 105.73 |
| Income taxes | -42.60 | -69.20 | -24.55 | -22.20 | -23.59 |
| Net earnings | 149.15 | 245.28 | 79.32 | 74.22 | 82.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 464.68 | 726.28 | 494.11 | 272.41 | 134.86 |
| Tangible assets total | 464.68 | 726.28 | 494.11 | 272.41 | 134.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 368.05 | 312.50 | 357.86 | 406.38 | 409.36 |
| Inventories total | 368.05 | 312.50 | 357.86 | 406.38 | 409.36 |
| Current trade debtors | 1 106.11 | 1 013.17 | 867.80 | 1 013.30 | 1 118.35 |
| Current amounts owed by group member comp. | 24.08 | 106.58 | |||
| Prepayments and accrued income | 2.65 | 5.37 | 14.10 | 14.54 | 16.33 |
| Current other receivables | 642.57 | 688.62 | 903.17 | 861.59 | 867.88 |
| Current deferred tax assets | 51.24 | 9.37 | 2.31 | 10.53 | 20.60 |
| Short term receivables total | 1 802.57 | 1 716.54 | 1 787.38 | 1 924.04 | 2 129.74 |
| Other current investments | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
| Cash and bank deposits | 27.01 | 262.37 | 68.98 | ||
| Cash and cash equivalents | 29.11 | 264.47 | 2.10 | 71.08 | 2.10 |
| Balance sheet total (assets) | 2 664.40 | 3 019.79 | 2 641.45 | 2 673.91 | 2 676.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 411.29 | 460.44 | 605.72 | 585.04 | 559.26 |
| Profit of the financial year | 149.15 | 245.28 | 79.32 | 74.22 | 82.14 |
| Shareholders equity total | 1 160.44 | 1 305.72 | 1 285.04 | 1 259.26 | 1 241.40 |
| Provisions | 15.59 | 32.11 | 16.71 | ||
| Non-current leasing loans | 145.39 | 243.08 | 185.46 | 88.15 | |
| Non-current deferred tax liabilities | 42.60 | 41.67 | 27.92 | 49.44 | 33.66 |
| Non-current liabilities total | 187.99 | 284.75 | 213.38 | 137.59 | 33.66 |
| Current loans from credit institutions | 167.56 | 198.87 | 84.09 | 98.32 | 308.27 |
| Current trade creditors | 302.94 | 334.61 | 251.03 | 280.81 | 257.23 |
| Short-term deferred tax liabilities | 49.44 | ||||
| Other non-interest bearing current liabilities | 829.88 | 863.73 | 791.20 | 897.92 | 786.07 |
| Current liabilities total | 1 300.38 | 1 397.21 | 1 126.32 | 1 277.06 | 1 401.00 |
| Balance sheet total (liabilities) | 2 664.40 | 3 019.79 | 2 641.45 | 2 673.91 | 2 676.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.