FYNS COATING ApS — Credit Rating and Financial Key Figures
CVR number: 19496198
Gemalvej 15, 5771 Stenstrup
tel: 65362204
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 600.84 | 9 588.08 | 11 889.69 | 18 278.65 | 11 557.11 |
| Employee benefit expenses | -1 650.28 | -1 646.53 | -2 158.77 | -4 550.11 | -4 113.75 |
| Total depreciation | - 567.28 | - 709.99 | - 793.46 | - 586.01 | - 427.00 |
| EBIT | 6 383.28 | 7 231.56 | 8 937.46 | 13 142.54 | 7 016.36 |
| Other financial income | 0.84 | 30.54 | 82.11 | ||
| Other financial expenses | -29.12 | -11.87 | -23.09 | -0.10 | |
| Pre-tax profit | 6 355.01 | 7 219.69 | 8 914.37 | 13 172.98 | 7 098.47 |
| Income taxes | -1 389.04 | -1 596.68 | -1 958.34 | -2 902.61 | -1 568.54 |
| Net earnings | 4 965.97 | 5 623.01 | 6 956.03 | 10 270.37 | 5 529.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 328.06 | 940.99 | 811.22 | 450.52 | 210.40 |
| Machinery and equipment | 800.45 | 987.30 | 688.87 | 405.23 | 218.35 |
| Other tangible assets | 50.37 | 50.37 | 50.37 | 50.37 | 50.37 |
| Tangible assets total | 2 178.88 | 1 978.66 | 1 550.46 | 906.12 | 479.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 750.31 | 943.47 | 1 237.48 | 1 130.52 | 1 339.29 |
| Inventories total | 750.31 | 943.47 | 1 237.48 | 1 130.52 | 1 339.29 |
| Current trade debtors | 4 002.53 | 4 788.01 | 8 636.07 | 11 444.43 | 4 413.76 |
| Current amounts owed by group member comp. | 156.18 | ||||
| Prepayments and accrued income | 65.30 | 81.03 | 54.00 | 69.36 | 46.39 |
| Current other receivables | 133.77 | 240.95 | 111.52 | 240.19 | 93.90 |
| Current deferred tax assets | 15.98 | 49.80 | 70.69 | ||
| Short term receivables total | 4 201.60 | 5 266.17 | 8 817.57 | 11 803.78 | 4 624.74 |
| Cash and bank deposits | 4 364.46 | 4 581.93 | 5 132.67 | 6 830.27 | 5 620.41 |
| Cash and cash equivalents | 4 364.46 | 4 581.93 | 5 132.67 | 6 830.27 | 5 620.41 |
| Balance sheet total (assets) | 11 495.25 | 12 770.22 | 16 738.17 | 20 670.70 | 12 063.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 4 500.00 | 5 500.00 | 7 000.00 | 10 250.00 | 5 500.00 |
| Retained earnings | -2 496.93 | -3 030.96 | -4 407.95 | -7 701.92 | -2 931.55 |
| Profit of the financial year | 4 965.97 | 5 623.01 | 6 956.03 | 10 270.37 | 5 529.93 |
| Shareholders equity total | 7 169.04 | 8 292.05 | 9 748.08 | 13 018.45 | 8 298.38 |
| Provisions | 79.68 | 52.65 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 850.67 | 616.77 | 1 301.91 | 918.81 | 627.22 |
| Short-term deferred tax liabilities | 1 396.10 | 1 623.71 | 2 026.97 | 2 936.43 | 1 589.43 |
| Other non-interest bearing current liabilities | 1 999.75 | 2 185.04 | 3 661.21 | 3 797.01 | 1 548.52 |
| Current liabilities total | 4 246.53 | 4 425.52 | 6 990.09 | 7 652.25 | 3 765.18 |
| Balance sheet total (liabilities) | 11 495.25 | 12 770.22 | 16 738.17 | 20 670.70 | 12 063.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.