Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 30.05 |
| Employee benefit expenses | -71.70 |
| EBIT | -41.65 |
| Other financial expenses | -0.05 |
| Pre-tax profit | -41.70 |
| Income taxes | 9.17 |
| Net earnings | -32.53 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 39.85 |
| Current deferred tax assets | 9.17 |
| Short term receivables total | 49.02 |
| Cash and bank deposits | 84.08 |
| Cash and cash equivalents | 84.08 |
| Balance sheet total (assets) | 133.10 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -3.12 |
| Profit of the financial year | -32.53 |
| Shareholders equity total | 4.36 |
| Non-current liabilities total | |
| Current owed to group member | 70.00 |
| Other non-interest bearing current liabilities | 58.74 |
| Current liabilities total | 128.74 |
| Balance sheet total (liabilities) | 133.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.