Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NU-REVI STATSAUTORISERET REVISOR ApS — Credit Rating and Financial Key Figures
CVR number: 29839328
Strandvejen 262 B, 2920 Charlottenlund
bo@nu-revi.dk
tel: 44851464
www.nu-revi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 246.61 | 1 220.75 | 1 070.76 | 662.27 | 596.17 |
| Employee benefit expenses | - 858.51 | - 629.40 | -1 303.08 | - 652.70 | - 464.26 |
| Total depreciation | - 240.66 | -43.87 | - 350.92 | -15.50 | -27.71 |
| EBIT | 147.44 | 547.48 | 118.61 | -5.94 | 104.20 |
| Other financial income | -1.06 | -28.24 | |||
| Other financial expenses | -22.42 | -49.00 | -43.22 | ||
| Pre-tax profit | 125.02 | 498.48 | 75.39 | -7.00 | 75.96 |
| Income taxes | -22.00 | - 173.80 | -16.34 | -1.21 | -75.20 |
| Net earnings | 103.02 | 324.68 | 59.05 | -8.21 | 0.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 200.80 | 186.55 | |||
| Machinery and equipment | 98.74 | 69.12 | 15.50 | 309.79 | |
| Tangible assets total | 299.54 | 255.67 | 15.50 | 309.79 | |
| Investments total | |||||
| Non-current loans receivable | 767.92 | 767.92 | |||
| Long term receivables total | 767.92 | 767.92 | |||
| Inventories total | |||||
| Current trade debtors | 183.99 | 95.05 | 220.78 | 68.63 | 273.28 |
| Prepayments and accrued income | 15.22 | 32.08 | |||
| Current other receivables | 83.75 | 37.50 | |||
| Short term receivables total | 199.21 | 95.05 | 220.78 | 184.45 | 310.78 |
| Cash and bank deposits | 151.50 | 101.77 | 42.69 | ||
| Cash and cash equivalents | 151.50 | 101.77 | 42.69 | ||
| Balance sheet total (assets) | 1 266.67 | 1 118.63 | 387.79 | 286.23 | 663.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | - 122.00 | |||
| Retained earnings | - 101.92 | - 231.11 | 89.14 | 148.19 | 18.32 |
| Profit of the financial year | 103.02 | 324.68 | 59.05 | -8.21 | 0.76 |
| Shareholders equity total | 126.10 | 336.37 | 273.19 | 142.97 | 144.08 |
| Provisions | 80.07 | 49.35 | 14.96 | 13.50 | 13.38 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 319.90 | 60.22 | 312.10 | ||
| Current trade creditors | 14.82 | 40.09 | |||
| Current owed to participating | 419.66 | 388.94 | 19.21 | 50.06 | 80.99 |
| Short-term deferred tax liabilities | 51.57 | 106.99 | 34.73 | ||
| Other non-interest bearing current liabilities | 254.55 | 176.76 | 45.70 | 39.60 | 112.72 |
| Current liabilities total | 1 060.50 | 732.91 | 99.64 | 129.75 | 505.80 |
| Balance sheet total (liabilities) | 1 266.67 | 1 118.63 | 387.79 | 286.23 | 663.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.