Holdingselskabet PEC af 1/10 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 39782189
Præstevangen 25, Bryndum 6715 Esbjerg N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
EBIT | |||||
Other financial income | 118.16 | 116.40 | 108.72 | 103.50 | 123.11 |
Other financial expenses | -0.14 | -0.26 | -0.05 | -0.03 | -0.01 |
Pre-tax profit | 118.02 | 116.15 | 108.67 | 103.47 | 123.10 |
Income taxes | -25.98 | -25.59 | -23.89 | -22.75 | -27.08 |
Net earnings | 92.04 | 90.56 | 84.78 | 80.72 | 96.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 775.00 | 1 608.59 | 1 386.72 | 1 164.84 | 942.97 |
Long term receivables total | 1 775.00 | 1 608.59 | 1 386.72 | 1 164.84 | 942.97 |
Inventories total | |||||
Current other receivables | 204.73 | 457.54 | 758.14 | 1 065.51 | 1 373.50 |
Short term receivables total | 204.73 | 457.54 | 758.14 | 1 065.51 | 1 373.50 |
Cash and bank deposits | 4.23 | 1.99 | 6.35 | 0.43 | 14.66 |
Cash and cash equivalents | 4.23 | 1.99 | 6.35 | 0.43 | 14.66 |
Balance sheet total (assets) | 1 983.96 | 2 068.12 | 2 151.21 | 2 230.78 | 2 331.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 1 815.94 | 1 907.98 | 1 998.54 | 2 083.31 | 2 164.04 |
Profit of the financial year | 92.04 | 90.56 | 84.78 | 80.72 | 96.01 |
Shareholders equity total | 1 957.98 | 2 048.54 | 2 133.31 | 2 214.04 | 2 310.05 |
Non-current deferred tax liabilities | 25.98 | 19.59 | 17.89 | 16.75 | 21.07 |
Non-current liabilities total | 25.98 | 19.59 | 17.89 | 16.75 | 21.07 |
Current liabilities total | |||||
Balance sheet total (liabilities) | 1 983.96 | 2 068.12 | 2 151.21 | 2 230.78 | 2 331.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.