Nordic Cleaning Midt ApS — Credit Rating and Financial Key Figures
CVR number: 40716645
Stenhulsvej 13, Jordbroen 9330 Dronninglund
nordiccleaningmidt@outlook.dk
tel: 31101922
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6.41 | 1 074.84 | 735.69 |
Employee benefit expenses | -62.42 | ||
Total depreciation | -55.48 | -88.87 | |
EBIT | 6.41 | 1 019.37 | 584.40 |
Other financial income | 7.18 | ||
Other financial expenses | -6.85 | -76.73 | -74.30 |
Pre-tax profit | -0.44 | 949.82 | 510.11 |
Income taxes | -1.61 | - 209.94 | - 112.36 |
Net earnings | -2.04 | 739.88 | 397.75 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 3 444.60 | 3 405.74 | |
Tangible assets total | 3 444.60 | 3 405.74 | |
Investments total | |||
Non-curr. owed by group member comp. | 55.92 | ||
Long term receivables total | 55.92 | ||
Inventories total | |||
Current trade debtors | 14.61 | 388.91 | |
Prepayments and accrued income | 172.24 | 36.52 | |
Current other receivables | 24.00 | 1.08 | |
Short term receivables total | 24.00 | 187.94 | 425.43 |
Cash and bank deposits | 12.20 | 0.12 | 4.60 |
Cash and cash equivalents | 12.20 | 0.12 | 4.60 |
Balance sheet total (assets) | 92.12 | 3 632.66 | 3 835.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 55.00 | 55.00 | 55.00 |
Shares repurchased | 700.00 | ||
Retained earnings | -2.04 | 37.84 | |
Profit of the financial year | -2.04 | 739.88 | 397.75 |
Shareholders equity total | 52.96 | 792.84 | 1 190.59 |
Provisions | 43.70 | 12.12 | |
Non-current loans from credit institutions | 1 873.39 | ||
Non-current deferred tax liabilities | 166.23 | 281.05 | |
Non-current liabilities total | 166.23 | 2 154.44 | |
Current loans from credit institutions | 2 426.19 | 300.34 | |
Current trade creditors | 5.00 | 10.47 | 6.44 |
Current owed to group member | 38.66 | 3.09 | |
Short-term deferred tax liabilities | 1.61 | 1.61 | 29.13 |
Other non-interest bearing current liabilities | 32.56 | 152.96 | 139.62 |
Current liabilities total | 39.16 | 2 629.89 | 478.62 |
Balance sheet total (liabilities) | 92.12 | 3 632.66 | 3 835.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.