HH Powder Tech ApS
CVR number: 40573674
Håndværkervej 40 A, 6710 Esbjerg V
hhpowdertech@gmail.com
tel: 51887736
www.hhpowdertech.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -54.78 | 119.06 | 193.49 | 295.16 |
| Employee benefit expenses | -0.72 | -13.23 | - 180.47 | - 306.99 |
| Total depreciation | -18.35 | -14.31 | -14.31 | -23.31 |
| EBIT | -73.86 | 91.53 | -1.29 | -35.15 |
| Other financial expenses | -6.08 | -7.84 | -3.36 | -6.02 |
| Pre-tax profit | -79.94 | 83.69 | -4.65 | -41.17 |
| Income taxes | 16.00 | -17.00 | 9.93 | |
| Net earnings | -63.94 | 66.69 | -4.65 | -31.23 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 53.20 | 38.89 | 24.58 | 46.27 |
| Tangible assets total | 53.20 | 38.89 | 24.58 | 46.27 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 14.80 | 46.00 | 47.00 | 93.00 |
| Inventories total | 14.80 | 46.00 | 47.00 | 93.00 |
| Current trade debtors | 2.50 | 22.48 | 36.73 | 45.35 |
| Current other receivables | 0.00 | |||
| Current deferred tax assets | 16.00 | 8.93 | ||
| Short term receivables total | 18.50 | 22.48 | 36.73 | 54.29 |
| Cash and bank deposits | 3.55 | 91.27 | 46.70 | 135.89 |
| Cash and cash equivalents | 3.55 | 91.27 | 46.70 | 135.89 |
| Balance sheet total (assets) | 90.05 | 198.63 | 155.00 | 329.44 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -63.94 | 2.75 | -1.90 | |
| Profit of the financial year | -63.94 | 66.69 | -4.65 | -31.23 |
| Shareholders equity total | -23.94 | 42.75 | 38.10 | 6.87 |
| Provisions | 1.00 | 1.00 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 11.39 | 9.38 | ||
| Current owed to participating | 90.24 | 117.81 | 66.42 | 228.57 |
| Other non-interest bearing current liabilities | 12.36 | 27.69 | 49.49 | 94.01 |
| Current liabilities total | 113.99 | 154.88 | 115.90 | 322.57 |
| Balance sheet total (liabilities) | 90.05 | 198.63 | 155.00 | 329.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.