Murermester Daniel Pedersen ApS
CVR number: 42536903
Gødding Skovvej 8, Rostrup 7183 Randbøl
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 612.16 | 538.60 |
| Employee benefit expenses | - 447.22 | - 245.76 |
| Total depreciation | -86.00 | |
| EBIT | 164.94 | 206.84 |
| Other financial income | 0.27 | |
| Other financial expenses | -0.59 | |
| Pre-tax profit | 164.35 | 207.11 |
| Income taxes | -36.65 | -46.05 |
| Net earnings | 127.70 | 161.06 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 344.00 | |
| Tangible assets total | 344.00 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 6.25 | |
| Current amounts owed by group member comp. | 0.53 | |
| Short term receivables total | 6.78 | |
| Cash and bank deposits | 291.94 | 139.88 |
| Cash and cash equivalents | 291.94 | 139.88 |
| Balance sheet total (assets) | 291.94 | 490.66 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 29.28 | 156.98 |
| Profit of the financial year | 127.70 | 161.06 |
| Shareholders equity total | 196.98 | 358.04 |
| Provisions | 4.73 | |
| Non-current liabilities total | ||
| Current trade creditors | 16.35 | 17.48 |
| Short-term deferred tax liabilities | 36.05 | 41.25 |
| Other non-interest bearing current liabilities | 42.56 | 69.16 |
| Current liabilities total | 94.96 | 127.89 |
| Balance sheet total (liabilities) | 291.94 | 490.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.