Neonful ApS
CVR number: 42903507
Elmosevej 66, 8330 Beder
hey@neonful.dk
tel: 71789555
www.neonful.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 587.30 | 1 052.45 |
| Employee benefit expenses | - 306.13 | - 491.69 |
| Total depreciation | - 123.17 | - 118.37 |
| EBIT | 158.00 | 442.39 |
| Other financial income | 0.06 | |
| Other financial expenses | -64.45 | -44.62 |
| Pre-tax profit | 93.55 | 397.84 |
| Income taxes | -22.42 | -89.43 |
| Net earnings | 71.13 | 308.41 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Goodwill | 705.14 | 586.78 |
| Intangible assets total | 705.14 | 586.78 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 |
| Current trade debtors | 42.70 | 63.40 |
| Prepayments and accrued income | 7.50 | |
| Current other receivables | 31.82 | 50.53 |
| Current deferred tax assets | 1.06 | 1.06 |
| Short term receivables total | 83.07 | 114.98 |
| Cash and bank deposits | 146.27 | 370.26 |
| Cash and cash equivalents | 146.27 | 370.26 |
| Balance sheet total (assets) | 949.48 | 1 087.02 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 71.13 | |
| Profit of the financial year | 71.13 | 308.41 |
| Shareholders equity total | 111.13 | 419.54 |
| Non-current owed to group member | 485.00 | 346.51 |
| Non-current accruals and deferred income | 5.70 | |
| Non-current liabilities total | 485.00 | 352.21 |
| Current trade creditors | 72.50 | |
| Current owed to participating | 87.00 | |
| Short-term deferred tax liabilities | 24.51 | 96.32 |
| Other non-interest bearing current liabilities | 169.34 | 218.95 |
| Current liabilities total | 353.35 | 315.26 |
| Balance sheet total (liabilities) | 949.48 | 1 087.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.