O. HINDKÆR ApS
CVR number: 66645711
Skovsgårdvej 9 A, Skovsgård 9500 Hobro
tel: 86263400
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -77.64 | -44.17 | -30.50 | -71.56 | -22.22 |
| Employee benefit expenses | -30.19 | -30.19 | -30.99 | -30.67 | -30.81 |
| Total depreciation | -14.44 | -15.71 | -15.71 | -19.78 | -20.15 |
| EBIT | - 122.27 | -90.07 | -77.19 | - 122.01 | -73.18 |
| Other financial income | 39.34 | 741.06 | 122.40 | 303.77 | 927.49 |
| Other financial expenses | - 135.53 | -16.58 | - 696.23 | - 272.56 | -92.46 |
| Pre-tax profit | - 218.46 | 634.41 | - 651.02 | -90.80 | 761.85 |
| Income taxes | 1.01 | -0.98 | -2.66 | ||
| Net earnings | - 217.45 | 633.43 | - 651.02 | -93.46 | 761.85 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 687.65 | 703.54 | 687.84 | 779.20 | 759.04 |
| Tangible assets total | 687.65 | 703.54 | 687.84 | 779.20 | 759.04 |
| Investments total | |||||
| Non-current loans receivable | 2 583.19 | 3 289.46 | |||
| Long term receivables total | 2 583.19 | 3 289.46 | |||
| Inventories total | |||||
| Prepayments and accrued income | 1.40 | ||||
| Current other receivables | 0.33 | ||||
| Current deferred tax assets | 7.63 | 8.23 | 33.36 | 41.70 | 26.48 |
| Short term receivables total | 7.96 | 8.23 | 33.36 | 41.70 | 27.88 |
| Other current investments | 2 666.34 | 2 683.70 | 3 508.16 | ||
| Cash and bank deposits | 215.16 | 154.76 | 73.91 | 26.12 | 15.76 |
| Cash and cash equivalents | 215.16 | 154.76 | 2 740.25 | 2 709.82 | 3 523.92 |
| Balance sheet total (assets) | 3 493.96 | 4 155.99 | 3 461.45 | 3 530.71 | 4 310.84 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 653.05 | 653.05 | 653.05 | 653.05 | 653.05 |
| Retained earnings | 2 259.30 | 2 041.85 | 2 675.28 | 2 024.26 | 1 930.79 |
| Profit of the financial year | - 217.45 | 633.43 | - 651.02 | -93.46 | 761.85 |
| Shareholders equity total | 2 694.90 | 3 328.33 | 2 677.30 | 2 583.84 | 3 345.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 761.65 | 775.57 | 731.12 | 893.75 | 911.76 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.01 |
| Current owed to participating | 7.43 | 6.90 | 7.18 | 7.60 | 8.18 |
| Other non-interest bearing current liabilities | 14.98 | 30.19 | 30.85 | 30.52 | 30.20 |
| Current liabilities total | 799.06 | 827.66 | 784.15 | 946.87 | 965.15 |
| Balance sheet total (liabilities) | 3 493.96 | 4 155.99 | 3 461.45 | 3 530.71 | 4 310.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.