Campus Byen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39007975
Rosenborggade 15, 1130 København K
info@curamanagement.dk
tel: 70604109
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 488.02 | 959.88 | 2 009.00 | 1 471.00 | 1 567.00 |
| Total depreciation | - 387.64 | - 387.93 | - 388.00 | - 403.00 | - 322.00 |
| EBIT | 1 100.38 | 571.95 | 1 621.00 | 1 068.00 | 1 245.00 |
| Other financial expenses | - 572.99 | - 540.16 | - 556.00 | -2 429.00 | -1 866.00 |
| Pre-tax profit | 520.16 | 15.98 | 1 065.00 | -1 361.00 | - 621.00 |
| Income taxes | -94.45 | 16.31 | - 215.00 | 226.00 | 108.00 |
| Net earnings | 425.70 | 32.29 | 850.00 | -1 135.00 | - 513.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 32 112.36 | 31 724.43 | 44 500.00 | 44 097.00 | 43 775.00 |
| Tangible assets total | 32 112.36 | 31 724.43 | 44 500.00 | 44 097.00 | 43 775.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 750.00 | 475.00 | |||
| Prepayments and accrued income | 119.00 | ||||
| Current other receivables | 54.40 | 339.00 | 38.00 | ||
| Short term receivables total | 54.40 | 1 208.00 | 475.00 | 38.00 | |
| Cash and bank deposits | 1 158.77 | 59.57 | 1 767.00 | 3 690.00 | |
| Cash and cash equivalents | 1 158.77 | 59.57 | 1 767.00 | 3 690.00 | |
| Balance sheet total (assets) | 33 271.13 | 31 838.41 | 47 475.00 | 48 262.00 | 43 813.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 1 938.40 | 1 918.41 | 12 166.00 | 11 937.00 | 12 001.00 |
| Retained earnings | 263.07 | 688.78 | 721.00 | 1 800.00 | 601.00 |
| Profit of the financial year | 425.70 | 32.29 | 850.00 | -1 135.00 | - 513.00 |
| Shareholders equity total | 2 677.18 | 2 689.49 | 13 787.00 | 12 652.00 | 12 139.00 |
| Provisions | 386.17 | 324.85 | 3 159.00 | 2 933.00 | 2 825.00 |
| Non-current loans from credit institutions | 16 113.00 | ||||
| Non-current other liabilities | 896.00 | 883.00 | 901.00 | ||
| Non-current deferred tax liabilities | 175.69 | 64.99 | 296.00 | ||
| Non-current liabilities total | 175.69 | 64.99 | 1 192.00 | 883.00 | 17 014.00 |
| Current loans from credit institutions | 1 185.00 | ||||
| Current trade creditors | 15.00 | 33.35 | 20.00 | 58.00 | 276.00 |
| Current owed to group member | 28 865.24 | 27 342.29 | 28 114.00 | 31 615.00 | 9 832.00 |
| Short-term deferred tax liabilities | 28.99 | 175.69 | 65.00 | ||
| Other non-interest bearing current liabilities | 945.05 | 983.27 | 531.00 | 121.00 | 542.00 |
| Accruals and deferred income | 177.82 | 224.47 | 607.00 | ||
| Current liabilities total | 30 032.10 | 28 759.08 | 29 337.00 | 31 794.00 | 11 835.00 |
| Balance sheet total (liabilities) | 33 271.13 | 31 838.41 | 47 475.00 | 48 262.00 | 43 813.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.