CODUX APS
CVR number: 40028331
Lautruphøj 5, 2750 Ballerup
lasse@codux.dk
tel: 42410555
codux.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 177.38 | 382.88 | 125.39 | 442.59 |
| External services | - 164.54 | - 237.53 | - 190.12 | - 183.85 |
| Gross profit | 12.83 | 145.34 | -64.73 | 258.74 |
| Wages and salaries | -82.67 | |||
| Social security expenses | -0.38 | |||
| Employee benefit expenses | -36.29 | - 146.44 | ||
| EBIT | 12.83 | 62.30 | - 101.02 | 112.29 |
| Pre-tax profit | 12.83 | 62.30 | - 101.02 | 112.29 |
| Income taxes | -2.82 | -13.71 | -24.71 | |
| Net earnings | 10.01 | 48.59 | - 101.02 | 87.59 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 62.83 | 98.59 | 50.00 | 123.75 |
| Cash and cash equivalents | 62.83 | 98.59 | 50.00 | 123.75 |
| Balance sheet total (assets) | 62.83 | 98.59 | 50.00 | 123.75 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 73.75 | |||
| Retained earnings | 2.82 | 101.02 | -87.59 | |
| Profit of the financial year | 10.01 | 48.59 | - 101.02 | 87.59 |
| Shareholders equity total | 62.83 | 98.59 | 50.00 | 123.75 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 62.83 | 98.59 | 50.00 | 123.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.