Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HMADSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32143326
Breeltehøj 7, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 576.17 | 1 172.98 | 301.14 | 496.55 | 897.06 |
| Other operating income | 60.93 | 7.59 | 27.02 | 38.67 | |
| External services | -10.01 | -9.61 | -14.73 | -15.78 | -15.82 |
| Gross profit | 627.09 | 1 170.96 | 313.42 | 480.77 | 919.91 |
| Other operating expenses | -8.43 | ||||
| EBIT | 627.09 | 1 162.54 | 313.42 | 480.77 | 919.91 |
| Other financial income | 42.95 | 36.74 | 38.77 | 40.46 | 37.84 |
| Other financial expenses | -58.45 | -58.78 | -57.44 | -10.68 | -35.15 |
| Income from other inv. held as non-curr. assets | 438.66 | 548.23 | - 514.54 | 521.07 | 715.60 |
| Pre-tax profit | 1 050.25 | 1 688.72 | - 219.79 | 1 031.63 | 1 638.20 |
| Income taxes | - 106.61 | - 113.82 | 114.39 | - 117.58 | - 163.78 |
| Net earnings | 943.64 | 1 574.90 | - 105.41 | 914.05 | 1 474.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 822.97 | 3 573.79 | 2 934.93 | 3 011.47 | 3 498.53 |
| Participating interests | 5.36 | ||||
| Investments total | 2 828.32 | 3 573.79 | 2 934.93 | 3 011.47 | 3 498.53 |
| Non-current loans receivable | 543.79 | 564.53 | 564.53 | 564.53 | 1 314.53 |
| Long term receivables total | 543.79 | 564.53 | 564.53 | 564.53 | 1 314.53 |
| Finished products/goods | 397.04 | 321.44 | 224.52 | 224.52 | |
| Inventories total | 397.04 | 321.44 | 224.52 | 224.52 | |
| Current amounts owed by group member comp. | 959.63 | 953.15 | 1 002.44 | 1 129.34 | 853.25 |
| Current deferred tax assets | 137.64 | 276.72 | 181.34 | 120.27 | 236.55 |
| Short term receivables total | 1 097.26 | 1 229.87 | 1 183.79 | 1 249.60 | 1 089.80 |
| Other current investments | 2 615.72 | 3 735.70 | 3 588.47 | 4 147.74 | 5 838.93 |
| Cash and bank deposits | 1 055.14 | 936.83 | 317.29 | 59.81 | 191.83 |
| Cash and cash equivalents | 3 670.86 | 4 672.53 | 3 905.76 | 4 207.55 | 6 030.76 |
| Balance sheet total (assets) | 8 537.28 | 10 362.17 | 8 813.52 | 9 257.67 | 11 933.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 317.80 | 122.00 | |
| Other reserves | 2 500.97 | 3 251.79 | 2 612.93 | 2 489.08 | 3 176.14 |
| Retained earnings | 3 664.71 | 3 657.53 | 5 871.30 | 5 371.94 | 5 676.93 |
| Profit of the financial year | 943.64 | 1 574.90 | - 105.41 | 914.05 | 1 474.42 |
| Shareholders equity total | 7 434.32 | 8 809.22 | 8 503.82 | 9 217.87 | 10 574.49 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 055.17 | 1 448.45 | 296.70 | 1 262.65 | |
| Short-term deferred tax liabilities | 38.42 | 95.12 | 2.21 | 28.56 | 83.38 |
| Other non-interest bearing current liabilities | 9.38 | 9.38 | 10.80 | 11.25 | 13.10 |
| Current liabilities total | 1 102.96 | 1 552.94 | 309.70 | 39.81 | 1 359.13 |
| Balance sheet total (liabilities) | 8 537.28 | 10 362.17 | 8 813.52 | 9 257.67 | 11 933.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.