IB CLEMMENSEN A/S ODENSE — Credit Rating and Financial Key Figures
CVR number: 39798417
Stærmosegårdsvej 21, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 891.55 | 867.19 | 895.79 | 921.23 | 896.78 |
| Other operating income | 810.90 | ||||
| External services | - 340.82 | - 834.70 | - 326.27 | - 484.07 | - 462.69 |
| Gross profit | 550.73 | 32.49 | 1 380.42 | 437.16 | 434.09 |
| Employee benefit expenses | - 792.60 | - 717.60 | - 717.60 | - 717.60 | - 618.50 |
| EBIT | - 241.87 | - 685.11 | 662.82 | - 280.44 | - 184.41 |
| Other financial income | 544.39 | 132.86 | 100.06 | 196.12 | 387.37 |
| Other financial expenses | - 196.48 | -5.12 | - 141.40 | -2 722.35 | |
| Exchange rate differences | - 382.13 | ||||
| Pre-tax profit | 106.04 | - 939.51 | 621.48 | -2 806.67 | 202.96 |
| Income taxes | -35.97 | 193.74 | - 121.34 | 617.00 | -45.07 |
| Net earnings | 70.07 | - 745.77 | 500.14 | -2 189.67 | 157.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 700.00 | 11 700.00 | 10 450.00 | 10 450.00 | 10 450.00 |
| Tangible assets total | 11 700.00 | 11 700.00 | 10 450.00 | 10 450.00 | 10 450.00 |
| Investments total | |||||
| Non-current loans receivable | 8 118.36 | 8 122.06 | 9 808.65 | 6 807.78 | 6 959.37 |
| Long term receivables total | 8 118.36 | 8 122.06 | 9 808.65 | 6 807.78 | 6 959.37 |
| Inventories total | |||||
| Current other receivables | 155.13 | 39.02 | 0.01 | 1.61 | |
| Current deferred tax assets | 184.20 | 63.37 | 680.84 | 636.19 | |
| Short term receivables total | 155.13 | 223.21 | 63.38 | 680.84 | 637.80 |
| Cash and bank deposits | 1 018.99 | 23.50 | 299.72 | 170.30 | 192.09 |
| Cash and cash equivalents | 1 018.99 | 23.50 | 299.72 | 170.30 | 192.09 |
| Balance sheet total (assets) | 20 992.48 | 20 068.77 | 20 621.75 | 18 108.92 | 18 239.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 200.00 | 250.00 | 100.00 | 100.00 | |
| Retained earnings | 19 799.96 | 19 870.03 | 18 874.26 | 19 274.40 | 16 984.73 |
| Profit of the financial year | 70.07 | - 745.77 | 500.14 | -2 189.67 | 157.89 |
| Shareholders equity total | 20 670.03 | 19 724.26 | 20 224.40 | 17 784.73 | 17 842.62 |
| Provisions | 22.50 | ||||
| Non-current other liabilities | 76.37 | 69.31 | |||
| Non-current deferred tax liabilities | 61.93 | 53.88 | 47.17 | ||
| Non-current liabilities total | 76.37 | 69.31 | 61.93 | 53.88 | 47.17 |
| Other non-interest bearing current liabilities | 223.59 | 275.20 | 335.42 | 270.31 | 349.47 |
| Current liabilities total | 223.59 | 275.20 | 335.42 | 270.31 | 349.47 |
| Balance sheet total (liabilities) | 20 992.48 | 20 068.77 | 20 621.75 | 18 108.92 | 18 239.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.