Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. Fusager Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37865923
Maglegårdsvej 413, 3480 Fredensborg
joergenfusager@hotmail.com
tel: 24450687
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 567.75 | 952.88 | 694.63 | 631.39 | 552.86 |
| Employee benefit expenses | - 266.42 | - 446.45 | - 446.48 | - 471.55 | - 426.73 |
| Total depreciation | -0.00 | ||||
| EBIT | 301.33 | 506.43 | 248.15 | 159.84 | 126.12 |
| Other financial expenses | -1.52 | -4.43 | -2.25 | -0.08 | |
| Pre-tax profit | 299.81 | 502.00 | 245.90 | 159.76 | 126.12 |
| Income taxes | -65.96 | - 110.51 | -54.82 | -35.35 | -28.04 |
| Net earnings | 233.85 | 391.48 | 191.08 | 124.41 | 98.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.00 | 0.00 | 0.00 | ||
| Tangible assets total | 0.00 | 0.00 | 0.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | ||||
| Current other receivables | 3.96 | ||||
| Short term receivables total | 28.96 | ||||
| Cash and bank deposits | 529.78 | 805.80 | 852.57 | 849.30 | 794.79 |
| Cash and cash equivalents | 529.78 | 805.80 | 852.57 | 849.30 | 794.79 |
| Balance sheet total (assets) | 529.78 | 805.80 | 852.57 | 849.30 | 823.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 55.55 | 55.55 | 55.55 | 55.55 | 55.55 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 95.00 |
| Retained earnings | -41.60 | 77.85 | 351.53 | 420.61 | 450.02 |
| Profit of the financial year | 233.85 | 391.48 | 191.08 | 124.41 | 98.08 |
| Shareholders equity total | 360.81 | 639.29 | 715.97 | 722.57 | 698.65 |
| Non-current liabilities total | |||||
| Current owed to participating | 16.59 | 10.04 | 33.96 | 31.46 | 28.04 |
| Short-term deferred tax liabilities | 27.46 | 21.30 | 4.82 | -3.45 | |
| Other non-interest bearing current liabilities | 124.93 | 135.18 | 97.82 | 98.71 | 97.06 |
| Current liabilities total | 168.97 | 166.51 | 136.60 | 126.72 | 125.10 |
| Balance sheet total (liabilities) | 529.78 | 805.80 | 852.57 | 849.30 | 823.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.