Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MILITARY EQUIPMENT DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 10705673
Virkelyst 1, Nørre Jernløse 4420 Regstrup
info@med.dk
tel: 46492599
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 202.73 | 11 058.00 | 24 074.54 | 21 027.96 | 87 722.36 |
| Employee benefit expenses | -8 193.64 | -8 150.85 | -10 034.28 | -12 322.24 | -17 857.82 |
| Total depreciation | - 923.92 | - 949.91 | - 933.88 | - 841.31 | - 254.35 |
| EBIT | -2 914.83 | 1 957.24 | 13 106.38 | 7 864.42 | 69 610.19 |
| Other financial income | 662.67 | 46.88 | 206.02 | 178.87 | 4 213.89 |
| Other financial expenses | - 166.36 | - 608.13 | - 920.53 | - 474.88 | -3 117.00 |
| Net income from associates (fin.) | 1 433.33 | ||||
| Pre-tax profit | -2 418.52 | 2 829.31 | 12 391.87 | 7 568.41 | 70 707.09 |
| Income taxes | 510.80 | - 425.35 | -2 651.02 | -1 683.44 | -15 605.27 |
| Net earnings | -1 907.72 | 2 403.96 | 9 740.86 | 5 884.97 | 55 101.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 062.48 | ||||
| Buildings | 1 917.43 | 1 309.82 | 688.12 | 124.62 | |
| Machinery and equipment | 1 155.49 | 910.34 | 598.16 | 320.35 | 190.62 |
| Tangible assets total | 3 072.93 | 2 220.16 | 1 286.28 | 444.97 | 1 253.10 |
| Holdings in group member companies | 0.00 | 0.00 | 0.00 | 0.00 | |
| Participating interests | 166.67 | ||||
| Investments total | 1 186.67 | 1 020.00 | 1 200.00 | 1 500.00 | 1 500.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 226.74 | 1 918.43 | 1 984.34 | 2 237.99 | 2 064.51 |
| Inventories total | 2 226.74 | 1 918.43 | 1 984.34 | 2 237.99 | 2 064.51 |
| Current trade debtors | 1 533.23 | 10 198.53 | 18 723.47 | 20 760.43 | 67 863.51 |
| Current amounts owed by group member comp. | 3 804.88 | 3 112.84 | 6 649.09 | 2 905.64 | 5 728.52 |
| Current owed by particip. interest comp. | 10.16 | ||||
| Prepayments and accrued income | 28.27 | 55.72 | 27.58 | 231.64 | 25 469.89 |
| Current other receivables | 532.87 | 200.41 | 415.27 | 252.79 | 19.40 |
| Current deferred tax assets | 541.10 | 115.75 | 22.39 | 30.00 | 49.02 |
| Short term receivables total | 6 450.51 | 13 683.24 | 25 837.79 | 24 180.51 | 99 130.34 |
| Cash and bank deposits | 476.27 | 40.00 | 101.80 | 257.20 | 2 404.90 |
| Cash and cash equivalents | 476.27 | 40.00 | 101.80 | 257.20 | 2 404.90 |
| Balance sheet total (assets) | 13 413.12 | 18 881.84 | 30 410.21 | 28 620.66 | 106 352.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 000.00 | 4 000.00 | 30 000.00 | ||
| Other reserves | -30 000.00 | ||||
| Retained earnings | 5 615.91 | 3 708.19 | - 887.85 | 4 853.01 | -19 262.03 |
| Profit of the financial year | -1 907.72 | 2 403.96 | 9 740.86 | 5 884.97 | 55 101.82 |
| Shareholders equity total | 4 208.19 | 6 612.15 | 16 353.01 | 15 237.97 | 36 339.79 |
| Non-current deferred tax liabilities | 2 557.65 | 1 691.05 | 15 624.29 | ||
| Non-current liabilities total | 2 557.65 | 1 691.05 | 15 624.29 | ||
| Current loans from credit institutions | 4 684.08 | 8 890.54 | 9 567.41 | 5 642.35 | 27 540.06 |
| Current trade creditors | 664.61 | 2 254.00 | 974.52 | 1 986.84 | 21 576.70 |
| Current owed to group member | 57.94 | 157.69 | |||
| Short-term deferred tax liabilities | 1 794.21 | 2 557.65 | 191.04 | ||
| Other non-interest bearing current liabilities | 2 004.09 | 1 125.15 | 799.92 | 1 504.80 | 5 080.95 |
| Current liabilities total | 9 204.93 | 12 269.69 | 11 499.55 | 11 691.64 | 54 388.76 |
| Balance sheet total (liabilities) | 13 413.12 | 18 881.84 | 30 410.21 | 28 620.66 | 106 352.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.